IMXCF (IMAX China Holding) Intrinsic Value: Projected FCF: $1.14 (As of Sep. 06, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

IMXCF IMAX China Holding Inc IMXCF
61 GF Score
Price $1.00
GF Value $1.00
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is IMAX China Holding Intrinsic Value: Projected FCF?

IMAX China Holding IMXCF -5.12% 61 Intrinsic Value: Projected FCF is $1.14 as of Sep. 06, 2026. GuruFocus rates IMXCF with a GF Score™ of 61/100 and a GF Value™ of $1.00 (Fairly Valued). The stock has 2 warning signs investors should review. Among 618 Media - Diversified companies, IMAX China Holding ranks worse than 53.24% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-06), IMAX China Holding's Intrinsic Value: Projected FCF is $1.14. The stock price of IMAX China Holding is $1.00. Therefore, IMAX China Holding's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.

The historical rank and industry rank for IMAX China Holding's Intrinsic Value: Projected FCF or its related term are showing as below:

IMXCF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.8   Med: 1.25   Max: 2.14
Current: 0.88

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of IMAX China Holding was 2.14. The lowest was 0.80. And the median was 1.25.

IMXCF's Price-to-Projected-FCF is ranked worse than
53.24% of 618 companies
in the Media - Diversified industry
Industry Median: 0.82 vs IMXCF: 0.88

IMAX China Holding  (OTCPK:IMXCF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

IMAX China Holding's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.00/1.2417993232119
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


IMAX China Holding Intrinsic Value: Projected FCF Related Terms


IMAX China Holding Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for IMAX China Holding's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IMAX China Holding Intrinsic Value: Projected FCF Chart

IMAX China Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.10 1.07 1.02 1.08 1.16

IMAX China Holding Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 1.08 0.00 1.16 0.00

IMXCF vs NFLX, DIS, WBD: Intrinsic Value: Projected FCF Comparison

For the Entertainment subindustry, IMAX China Holding's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IMAX China Holding Price-to-Projected-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, IMAX China Holding's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where IMAX China Holding's Price-to-Projected-FCF falls into.


IMXCF
61GF Score
IMAX China Holding Inc IMXCF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IMAX China Holding Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get IMAX China Holding's Free Cash Flow(6 year avg) = $17.10.

IMAX China Holding's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.9881567514702*17.104428571429+315.993*0.8)/341.147
=1.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $1.14 mean?
IMAX China Holding (IMXCF) has a Intrinsic Value: Projected FCF of $1.14 as of Sep. 06, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on IMAX China Holding and its competitors. According to the industry distribution chart, IMAX China Holding ranks #329 out of 618 companies in the Media - Diversified industry, placing it in the top 53.2%.
Is IMAX China Holding's Intrinsic Value: Projected FCF too high?
IMAX China Holding's current Intrinsic Value: Projected FCF is $1.14. The Media - Diversified industry median Intrinsic Value: Projected FCF is 0.82. IMAX China Holding's value of $1.14 is 39% above this industry median. Based on the distribution chart, IMAX China Holding ranks #329 out of 618 companies in the Media - Diversified industry, which is below the industry midpoint. Overall, IMAX China Holding has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does IMAX China Holding's Intrinsic Value: Projected FCF compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, IMAX China Holding ranks #329 out of 618 companies for Intrinsic Value: Projected FCF. This places IMAX China Holding in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.82. IMAX China Holding's value of $1.14 is 39% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Media - Diversified company?
The median Intrinsic Value: Projected FCF among Media - Diversified companies is 0.82, based on 618 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. IMAX China Holding's current Intrinsic Value: Projected FCF of $1.14 is 39% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on IMAX China Holding and its competitors. For the Media - Diversified industry, the median Intrinsic Value: Projected FCF is 0.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. IMAX China Holding's current Intrinsic Value: Projected FCF is $1.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IMAX China Holding stock overvalued right now?
Based on GuruFocus' analysis, IMAX China Holding (IMXCF) is currently considered Fairly Valued. The stock's GF Value™ is $1.00, compared to a current price of $1.00 — trading right at its estimated fair value. The current Intrinsic Value: Projected FCF is $1.14 and 39% above the Media - Diversified industry median of 0.82. IMAX China Holding's overall GF Score™ is 61/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For IMAX China Holding (IMXCF), the current Intrinsic Value: Projected FCF is $1.14 as of Sep. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IMAX China Holding (IMXCF) Overvalued in 2026?

Based on GuruFocus' analysis, IMAX China Holding stock appears to be undervalued. The current stock price of $1.00 is trading 0% below its estimated GF Value™ of $1.00. GuruFocus considers IMAX China Holding to be Fairly Valued.

Key valuation signals for IMXCF:

  • Intrinsic Value: Projected FCF: $1.14
  • GF Value™: $1.00 vs. price of $1.00 (0% below fair value)
  • GF Score™: 61/100 with 2 warning signs
  • Industry Position: 39% above the Media - Diversified median (#329 of 618)

No single metric tells the full story. See the IMXCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IMAX China Holding Business Description

Other Exchanges 01970:Hong KongIMK:Germany
Address Unit 1201-1208, No. 168 Hubin Road, Infinitus Tower, 12th Floor, Huangpu District, Shanghai, CHN
IMAX China Holding Inc is an investment holding company that operates in the Entertainment industry in China. The Group has two reportable segments: Content Solutions, which principally includes content enhancement and distribution, and Technology Products and Services, which principally includes the sales, lease, and maintenance of IMAX Systems. The Group's activities that do not meet the criteria for a reportable segment are reported within all Others. The company operates in Mainland China, Hong Kong, Taiwan, and Macau, with the majority of revenue from Mainland China.
61GF Score

Get the complete analysis for IMXCF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.00
Price
$1.00
GF Value