Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for PT Alam Sutera Realty Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:
ISX:ASRI'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.09 Med: 0.16 Max: 0.61
Current: 0.11
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Alam Sutera Realty Tbk was 0.61. The lowest was 0.09. And the median was 0.16.
ISX:ASRI's Price-to-Projected-FCF is ranked better than 93.07% of 1270
companies
in the Real Estate industry
Industry Median: 0.62
vs ISX:ASRI: 0.11
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PT Alam Sutera Realty Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
124.00
/
650.94777936654
=
0.19
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Alam Sutera Realty Tbk Intrinsic Value: Projected FCF Related Terms
PT Alam Sutera Realty Tbk Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for PT Alam Sutera Realty Tbk's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Alam Sutera Realty Tbk Intrinsic Value: Projected FCF Chart
For the Real Estate - Development subindustry, PT Alam Sutera Realty Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Alam Sutera Realty Tbk Price-to-Projected-FCF vs Real Estate Industry
For the Real Estate industry and Real Estate sector, PT Alam Sutera Realty Tbk's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PT Alam Sutera Realty Tbk's Price-to-Projected-FCF falls into.
PT Alam Sutera Realty Tbk Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of Rp1,129.93 mean?
PT Alam Sutera Realty Tbk (ISX:ASRI) has a Intrinsic Value: Projected FCF of Rp1,129.93 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Alam Sutera Realty Tbk and its competitors. According to the industry distribution chart, PT Alam Sutera Realty Tbk ranks #88 out of 1270 companies in the Real Estate industry, placing it in the top 6.9%.
Is PT Alam Sutera Realty Tbk's Intrinsic Value: Projected FCF too high?
PT Alam Sutera Realty Tbk's current Intrinsic Value: Projected FCF is Rp1,129.93. Based on the distribution chart, PT Alam Sutera Realty Tbk ranks #88 out of 1270 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, PT Alam Sutera Realty Tbk has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Alam Sutera Realty Tbk's Intrinsic Value: Projected FCF compare to competitors?
According to the Real Estate industry distribution chart, PT Alam Sutera Realty Tbk ranks #88 out of 1270 companies for Intrinsic Value: Projected FCF. This places PT Alam Sutera Realty Tbk in the top 7% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.62. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.62, based on 1,270 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Alam Sutera Realty Tbk and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Alam Sutera Realty Tbk's current Intrinsic Value: Projected FCF is Rp1,129.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Alam Sutera Realty Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Alam Sutera Realty Tbk (ISX:ASRI) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp143.05, compared to a current price of Rp124.00 — trading 13.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is Rp1,129.93. PT Alam Sutera Realty Tbk's overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT Alam Sutera Realty Tbk (ISX:ASRI), the current Intrinsic Value: Projected FCF is Rp1,129.93 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is PT Alam Sutera Realty Tbk (ISX:ASRI) Overvalued in 2026?
Based on GuruFocus' analysis, PT Alam Sutera Realty Tbk stock appears to be undervalued.
The current stock price of Rp124.00 is trading 13.3% below its estimated GF Value™ of Rp143.05.
GuruFocus considers PT Alam Sutera Realty Tbk to be Modestly Undervalued.
Key valuation signals for ISX:ASRI:
Intrinsic Value: Projected FCF: Rp1,129.93
GF Value™: Rp143.05 vs. price of Rp124.00 (13.3% below fair value)
No single metric tells the full story. See the ISX:ASRI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
PT Alam Sutera Realty Tbk is an Indonesia-based company engaged in the development and management of the housing business. The company is also involved in the business of landed houses, commercial areas, apartments, office buildings, industrial areas, shopping centers, and recreational areas. The company operates through the following segments: Property developer; Investment properties; Tourism, and Others. The company generates maximum revenue from the Property developer segment.
71GF Score
Get the complete analysis for ISX:ASRI
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:ASRI has been successfully added to your 
