PT Indo Boga Sukses Tbk (ISX:IBOS) Intrinsic Value: Projected FCF: Rp0.00 (As of Sep. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:IBOS PT Indo Boga Sukses Tbk ISX:IBOS
74 GF Score
Price Rp96.00
GF Value Rp71.03
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Indo Boga Sukses Tbk Intrinsic Value: Projected FCF?

PT Indo Boga Sukses Tbk ISX:IBOS +6.67% 74 Intrinsic Value: Projected FCF is Rp0.00 as of Sep. 08, 2026. GuruFocus rates ISX:IBOS with a GF Score™ of 74/100 and a GF Value™ of Rp71.03 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 237 Restaurants companies, PT Indo Boga Sukses Tbk ranks worse than 421940.51% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-08), PT Indo Boga Sukses Tbk's Intrinsic Value: Projected FCF is Rp0.00. The stock price of PT Indo Boga Sukses Tbk is Rp96.00. Therefore, PT Indo Boga Sukses Tbk's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for PT Indo Boga Sukses Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:

ISX:IBOS's Price-to-Projected-FCF is not ranked *
in the Restaurants industry.
Industry Median: 1.07
* Ranked among companies with meaningful Price-to-Projected-FCF only.

PT Indo Boga Sukses Tbk  (ISX:IBOS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PT Indo Boga Sukses Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=96.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Indo Boga Sukses Tbk Intrinsic Value: Projected FCF Related Terms


PT Indo Boga Sukses Tbk Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for PT Indo Boga Sukses Tbk's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indo Boga Sukses Tbk Intrinsic Value: Projected FCF Chart

PT Indo Boga Sukses Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial 0.00 0.00 0.00 0.00 0.00

PT Indo Boga Sukses Tbk Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

ISX:IBOS vs MCD, SBUX, CMG: Intrinsic Value: Projected FCF Comparison

For the Restaurants subindustry, PT Indo Boga Sukses Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indo Boga Sukses Tbk Price-to-Projected-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, PT Indo Boga Sukses Tbk's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PT Indo Boga Sukses Tbk's Price-to-Projected-FCF falls into.


ISX:IBOS
74GF Score
PT Indo Boga Sukses Tbk ISX:IBOS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indo Boga Sukses Tbk Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of Rp0.00 mean?
PT Indo Boga Sukses Tbk (ISX:IBOS) has a Intrinsic Value: Projected FCF of Rp0.00 as of Sep. 08, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Indo Boga Sukses Tbk and its competitors. According to the industry distribution chart, PT Indo Boga Sukses Tbk ranks #999999 out of 237 companies in the Restaurants industry.
Is PT Indo Boga Sukses Tbk's Intrinsic Value: Projected FCF too high?
PT Indo Boga Sukses Tbk's current Intrinsic Value: Projected FCF is Rp0.00. Based on the distribution chart, PT Indo Boga Sukses Tbk ranks #999999 out of 237 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, PT Indo Boga Sukses Tbk has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Indo Boga Sukses Tbk's Intrinsic Value: Projected FCF compare to MCD and SBUX?
According to the Restaurants industry distribution chart, PT Indo Boga Sukses Tbk ranks #999999 out of 237 companies for Intrinsic Value: Projected FCF. This places PT Indo Boga Sukses Tbk in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.07. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Restaurants company?
The median Intrinsic Value: Projected FCF among Restaurants companies is 1.07, based on 237 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Indo Boga Sukses Tbk and its competitors. For the Restaurants industry, the median Intrinsic Value: Projected FCF is 1.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Indo Boga Sukses Tbk's current Intrinsic Value: Projected FCF is Rp0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indo Boga Sukses Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indo Boga Sukses Tbk (ISX:IBOS) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp71.03, compared to a current price of Rp96.00 — trading 35.2% above its estimated fair value. The current Intrinsic Value: Projected FCF is Rp0.00. PT Indo Boga Sukses Tbk's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT Indo Boga Sukses Tbk (ISX:IBOS), the current Intrinsic Value: Projected FCF is Rp0.00 as of Sep. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indo Boga Sukses Tbk (ISX:IBOS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indo Boga Sukses Tbk stock appears to be overvalued. The current stock price of Rp96.00 is trading 35.2% above its estimated GF Value™ of Rp71.03. GuruFocus considers PT Indo Boga Sukses Tbk to be Significantly Overvalued.

Key valuation signals for ISX:IBOS:

  • Intrinsic Value: Projected FCF: Rp0.00
  • GF Value™: Rp71.03 vs. price of Rp96.00 (35.2% above fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the ISX:IBOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indo Boga Sukses Tbk Business Description

Address Jalan Raya Randugowang, Sleman Regency, Sendangadi Village, Mlati District, Yogyakarta, IDN, 55285
PT Indo Boga Sukses Tbk is engaged in the food and beverage industry through the ownership and operation of D'Monaco Restaurant, which has a European theme and feel. The restaurant offers special events such as wedding receptions, birthday celebrations, anniversaries, pre-wedding photoshoots, bridal showers, board and corporate meetings, fashion shows, fine dining, and other social events. Its restaurant and product portfolio includes D'Monaco Restaurant, Sofia Residence, Insom Lounge, Mr. Pawon, Legal Restaurant, My Priority, and Priority.
74GF Score

Get the complete analysis for ISX:IBOS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp96.00
Price
Rp71.03
GF Value