PT Indo Boga Sukses Tbk (ISX:IBOS) Beneish M-Score: -2.79 (As of Jun. 25, 2026)


ISX:IBOS PT Indo Boga Sukses Tbk ISX:IBOS
76 GF Score
Price Rp79.00
GF Value Rp74.41
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is PT Indo Boga Sukses Tbk Beneish M-Score?

PT Indo Boga Sukses Tbk ISX:IBOS +2.60% 76 Beneish M-Score is -2.79 as of Jun. 25, 2026. GuruFocus rates ISX:IBOS with a GF Score™ of 76/100 and a GF Value™ of Rp74.41 (Fairly Valued). The stock has 4 warning signs investors should review. Among 357 Restaurants companies, PT Indo Boga Sukses Tbk ranks better than 54.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.79 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Indo Boga Sukses Tbk's Beneish M-Score or its related term are showing as below:

ISX:IBOS' s Beneish M-Score Range Over the Past 10 Years
Min: -2.79   Med: -2.65   Max: -1.9
Current: -2.79

During the past 7 years, the highest Beneish M-Score of PT Indo Boga Sukses Tbk was -1.90. The lowest was -2.79. And the median was -2.65.


PT Indo Boga Sukses Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Indo Boga Sukses Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indo Boga Sukses Tbk Beneish M-Score Chart

PT Indo Boga Sukses Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -2.65 -1.91 -1.90 -2.68 -2.79

PT Indo Boga Sukses Tbk Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.90 0.00 -2.68 0.00 -2.79

ISX:IBOS vs MCD, SBUX, CMG: Beneish M-Score Comparison

For the Restaurants subindustry, PT Indo Boga Sukses Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indo Boga Sukses Tbk Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, PT Indo Boga Sukses Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Indo Boga Sukses Tbk's Beneish M-Score falls into.


ISX:IBOS
76GF Score
PT Indo Boga Sukses Tbk ISX:IBOS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indo Boga Sukses Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Indo Boga Sukses Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6026+0.528 * 1.0146+0.404 * 0.933+0.892 * 0.9419+0.115 * 0.8889
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7163+4.679 * 0.00934-0.327 * 0.8683
=-2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was Rp364 Mil.
Revenue was Rp42,754 Mil.
Gross Profit was Rp19,432 Mil.
Total Current Assets was Rp71,547 Mil.
Total Assets was Rp369,017 Mil.
Property, Plant and Equipment(Net PPE) was Rp286,700 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp12,326 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,293 Mil.
Total Current Liabilities was Rp6,277 Mil.
Long-Term Debt & Capital Lease Obligation was Rp18,416 Mil.
Net Income was Rp2,136 Mil.
Gross Profit was Rp0 Mil.
Cash Flow from Operations was Rp-1,310 Mil.
Total Receivables was Rp641 Mil.
Revenue was Rp45,392 Mil.
Gross Profit was Rp20,933 Mil.
Total Current Assets was Rp75,086 Mil.
Total Assets was Rp370,715 Mil.
Property, Plant and Equipment(Net PPE) was Rp284,034 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp10,803 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,916 Mil.
Total Current Liabilities was Rp8,160 Mil.
Long-Term Debt & Capital Lease Obligation was Rp20,409 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(364.047 / 42753.542) / (641.452 / 45392.163)
=0.008515 / 0.014131
=0.6026

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(20932.738 / 45392.163) / (19431.758 / 42753.542)
=0.461153 / 0.454506
=1.0146

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (71547.41 + 286700.344) / 369016.965) / (1 - (75085.843 + 284033.557) / 370714.923)
=0.029184 / 0.031279
=0.933

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=42753.542 / 45392.163
=0.9419

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(10803.273 / (10803.273 + 284033.557)) / (12326.051 / (12326.051 + 286700.344))
=0.036642 / 0.041221
=0.8889

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1292.875 / 42753.542) / (1916.278 / 45392.163)
=0.03024 / 0.042216
=0.7163

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((18416.073 + 6277.439) / 369016.965) / ((20409.121 + 8159.929) / 370714.923)
=0.066917 / 0.077065
=0.8683

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2136.497 - 0 - -1310.108) / 369016.965
=0.00934

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Indo Boga Sukses Tbk has a M-score of -2.79 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.79 mean?
PT Indo Boga Sukses Tbk (ISX:IBOS) has a Beneish M-Score of -2.79 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indo Boga Sukses Tbk and its competitors. According to the industry distribution chart, PT Indo Boga Sukses Tbk ranks #164 out of 357 companies in the Restaurants industry, placing it in the top 45.9%.
Is PT Indo Boga Sukses Tbk's Beneish M-Score too high?
PT Indo Boga Sukses Tbk's current Beneish M-Score is -2.79. Based on the distribution chart, PT Indo Boga Sukses Tbk ranks #164 out of 357 companies in the Restaurants industry, which is above the industry midpoint. Overall, PT Indo Boga Sukses Tbk has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Indo Boga Sukses Tbk's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, PT Indo Boga Sukses Tbk ranks #164 out of 357 companies for Beneish M-Score. This puts PT Indo Boga Sukses Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indo Boga Sukses Tbk and its competitors. PT Indo Boga Sukses Tbk's current Beneish M-Score is -2.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indo Boga Sukses Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indo Boga Sukses Tbk (ISX:IBOS) is currently considered Fairly Valued. The stock's GF Value™ is Rp74.41, compared to a current price of Rp79.00 — trading 6.2% above its estimated fair value. The current Beneish M-Score is -2.79. PT Indo Boga Sukses Tbk's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Indo Boga Sukses Tbk (ISX:IBOS), the current Beneish M-Score is -2.79 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indo Boga Sukses Tbk (ISX:IBOS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indo Boga Sukses Tbk stock appears to be overvalued. The current stock price of Rp79.00 is trading 6.2% above its estimated GF Value™ of Rp74.41. GuruFocus considers PT Indo Boga Sukses Tbk to be Fairly Valued.

Key valuation signals for ISX:IBOS:

  • Beneish M-Score: -2.79
  • GF Value™: Rp74.41 vs. price of Rp79.00 (6.2% above fair value)
  • GF Score™: 76/100 with 4 warning signs

No single metric tells the full story. See the ISX:IBOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indo Boga Sukses Tbk Business Description

Address Jalan Raya Randugowang, Sleman Regency, Sendangadi Village, Mlati District, Yogyakarta, IDN, 55285
PT Indo Boga Sukses Tbk is engaged in the food and beverage industry through the ownership and operation of D'Monaco Restaurant, which has a European theme and feel. The restaurant offers special events such as wedding receptions, birthday celebrations, anniversaries, pre-wedding photoshoots, bridal showers, board and corporate meetings, fashion shows, fine dining, and other social events. Its restaurant and product portfolio includes D'Monaco Restaurant, Sofia Residence, Insom Lounge, Mr. Pawon, Legal Restaurant, My Priority, and Priority.
76GF Score

Get the complete analysis for ISX:IBOS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp79.00
Price
Rp74.41
GF Value