JSNSF (Sainsbury (J)) Intrinsic Value: Projected FCF: $7.37 (As of Aug. 17, 2026) — 1265% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

JSNSF Sainsbury (J) PLC JSNSF
79 GF Score
Price $4.65
GF Value $3.99
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Sainsbury (J) Intrinsic Value: Projected FCF?

Sainsbury (J) JSNSF 79 Intrinsic Value: Projected FCF is $7.37 as of Aug. 17, 2026, which is 1265% above its 10-year median of 0.54. GuruFocus rates JSNSF with a GF Score™ of 79/100 and a GF Value™ of $3.99 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 226 Retail - Defensive companies, Sainsbury (J) ranks better than 65.93% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-17), Sainsbury (J)'s Intrinsic Value: Projected FCF is $7.37. The stock price of Sainsbury (J) is $4.65. Therefore, Sainsbury (J)'s Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Sainsbury (J)'s Intrinsic Value: Projected FCF or its related term are showing as below:

JSNSF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.43   Med: 0.54   Max: 1.3
Current: 0.63

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Sainsbury (J) was 1.30. The lowest was 0.43. And the median was 0.54.

JSNSF's Price-to-Projected-FCF is ranked better than
65.93% of 226 companies
in the Retail - Defensive industry
Industry Median: 0.86 vs JSNSF: 0.63

Sainsbury (J)  (OTCPK:JSNSF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Sainsbury (J)'s Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=4.65/7.190110317417
=0.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sainsbury (J) Intrinsic Value: Projected FCF Related Terms


Sainsbury (J) Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Sainsbury (J)'s Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sainsbury (J) Intrinsic Value: Projected FCF Chart

Sainsbury (J) Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.80 6.92 7.31 7.05 7.34

Sainsbury (J) Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.31 0.00 7.05 0.00 7.34

JSNSF vs KR, SFM: Intrinsic Value: Projected FCF Comparison

For the Grocery Stores subindustry, Sainsbury (J)'s Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sainsbury (J) Price-to-Projected-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Sainsbury (J)'s Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Sainsbury (J)'s Price-to-Projected-FCF falls into.


JSNSF
79GF Score
Sainsbury (J) PLC JSNSF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sainsbury (J) Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Sainsbury (J)'s Free Cash Flow(6 year avg) = $1,050.59.

Sainsbury (J)'s Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Feb26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*1050.5941428571+8355.978*0.8)/2320.800
=7.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $7.37 mean?
Sainsbury (J) (JSNSF) has a Intrinsic Value: Projected FCF of $7.37 as of Aug. 17, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Sainsbury (J) and its competitors. This is 1265% above median its historical median of 0.54. Over the past decade, Sainsbury (J)'s Intrinsic Value: Projected FCF has ranged from 0.43 to 1.30. According to the industry distribution chart, Sainsbury (J) ranks #77 out of 226 companies in the Retail - Defensive industry, placing it in the top 34.1%.
Is Sainsbury (J)'s Intrinsic Value: Projected FCF too high?
Sainsbury (J)'s current Intrinsic Value: Projected FCF of $7.37 is 1265% above median its 10-year median of 0.54. Over the past 10 years, this metric has ranged from a low of 0.43 to a high of 1.30. The Retail - Defensive industry median Intrinsic Value: Projected FCF is 0.86. Sainsbury (J)'s value of $7.37 is 757% above this industry median. Based on the distribution chart, Sainsbury (J) ranks #77 out of 226 companies in the Retail - Defensive industry, which is above the industry midpoint. Overall, Sainsbury (J) has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sainsbury (J)'s Intrinsic Value: Projected FCF compare to KR and SFM?
According to the Retail - Defensive industry distribution chart, Sainsbury (J) ranks #77 out of 226 companies for Intrinsic Value: Projected FCF. This puts Sainsbury (J) in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.86. Sainsbury (J)'s value of $7.37 is 757% above this benchmark. Historically, Sainsbury (J)'s own Intrinsic Value: Projected FCF has ranged from 0.43 to 1.30 over the past decade. While the company's 10-year median is 0.54 vs. the industry median of 0.86, Sainsbury (J) has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Defensive company?
The median Intrinsic Value: Projected FCF among Retail - Defensive companies is 0.86, based on 226 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sainsbury (J)'s current Intrinsic Value: Projected FCF of $7.37 is 757% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Sainsbury (J) and its competitors. For the Retail - Defensive industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sainsbury (J)'s current Intrinsic Value: Projected FCF is $7.37, which is 1265% above median its own 10-year median of 0.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sainsbury (J) stock overvalued right now?
Based on GuruFocus' analysis, Sainsbury (J) (JSNSF) is currently considered Modestly Overvalued. The stock's GF Value™ is $3.99, compared to a current price of $4.65 — trading 16.5% above its estimated fair value. The current Intrinsic Value: Projected FCF is $7.37, which is 1265% above median its 10-year median of 0.54 and 757% above the Retail - Defensive industry median of 0.86. Sainsbury (J)'s overall GF Score™ is 79/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Sainsbury (J) (JSNSF), the current Intrinsic Value: Projected FCF is $7.37 as of Aug. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sainsbury (J) (JSNSF) Overvalued in 2026?

Based on GuruFocus' analysis, Sainsbury (J) stock appears to be overvalued. The current stock price of $4.65 is trading 16.5% above its estimated GF Value™ of $3.99. GuruFocus considers Sainsbury (J) to be Modestly Overvalued.

Key valuation signals for JSNSF:

  • Intrinsic Value: Projected FCF: $7.37 (1265% above median its 10-year median of 0.54)
  • GF Value™: $3.99 vs. price of $4.65 (16.5% above fair value)
  • GF Score™: 79/100 with 7 warning signs
  • Industry Position: 757% above the Retail - Defensive median (#77 of 226)

No single metric tells the full story. See the JSNSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sainsbury (J) Business Description

Address 33 Charterhouse Street, London, GBR, EC1M 6HA
Founded in 1869, Sainsbury's is the second-largest UK grocery chain with around 10% market share. It operates around 600 supermarkets and 850 convenience stores in the UK. The company has diversified away from core food by selling clothing, fuel, and other nonfood items. In September 2016, it took a step further into nonfood retailing with the purchase of Home Retail Group, operating the Habitat and Argos chains (general merchandise and electronics stores).
79GF Score

Get the complete analysis for JSNSF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.65
Price
$3.99
GF Value