Century Paper & Board Mills (KAR:CEPB) Intrinsic Value: Projected FCF: ₨13.77 (As of Aug. 30, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KAR:CEPB Century Paper & Board Mills Ltd KAR:CEPB
61 GF Score
Price ₨28.02
GF Value ₨26.77
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Century Paper & Board Mills Intrinsic Value: Projected FCF?

Century Paper & Board Mills KAR:CEPB 61 Intrinsic Value: Projected FCF is ₨13.77 as of Aug. 30, 2026. GuruFocus rates KAR:CEPB with a GF Score™ of 61/100 and a GF Value™ of ₨26.77 (Fairly Valued). The stock has 6 warning signs investors should review. Among 213 Forest Products companies, Century Paper & Board Mills ranks worse than 84.98% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-30), Century Paper & Board Mills's Intrinsic Value: Projected FCF is ₨13.77. The stock price of Century Paper & Board Mills is ₨28.02. Therefore, Century Paper & Board Mills's Price-to-Intrinsic-Value-Projected-FCF of today is 2.0.

The historical rank and industry rank for Century Paper & Board Mills's Intrinsic Value: Projected FCF or its related term are showing as below:

KAR:CEPB' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.66   Med: 1.34   Max: 2.74
Current: 2.03

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Century Paper & Board Mills was 2.74. The lowest was 0.66. And the median was 1.34.

KAR:CEPB's Price-to-Projected-FCF is ranked worse than
84.98% of 213 companies
in the Forest Products industry
Industry Median: 0.63 vs KAR:CEPB: 2.03

Century Paper & Board Mills  (KAR:CEPB) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Century Paper & Board Mills's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=28.02/13.771055793584
=2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Century Paper & Board Mills Intrinsic Value: Projected FCF Related Terms


Century Paper & Board Mills Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Century Paper & Board Mills's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Century Paper & Board Mills Intrinsic Value: Projected FCF Chart

Century Paper & Board Mills Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.72 21.27 19.00 20.00 21.74

Century Paper & Board Mills Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.01 21.74 29.02 26.80 13.77

KAR:CEPB vs SLVM: Intrinsic Value: Projected FCF Comparison

For the Paper & Paper Products subindustry, Century Paper & Board Mills's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Century Paper & Board Mills Price-to-Projected-FCF vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Century Paper & Board Mills's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Century Paper & Board Mills's Price-to-Projected-FCF falls into.


KAR:CEPB
61GF Score
Century Paper & Board Mills Ltd KAR:CEPB
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Century Paper & Board Mills Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Century Paper & Board Mills's Free Cash Flow(6 year avg) = ₨-518.03.

Century Paper & Board Mills's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-518.0264+13079.757*0.8)/401.713
=13.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₨13.77 mean?
Century Paper & Board Mills (KAR:CEPB) has a Intrinsic Value: Projected FCF of ₨13.77 as of Aug. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Century Paper & Board Mills and its competitors. According to the industry distribution chart, Century Paper & Board Mills ranks #181 out of 213 companies in the Forest Products industry, placing it in the top 85%.
Is Century Paper & Board Mills' Intrinsic Value: Projected FCF too high?
Century Paper & Board Mills' current Intrinsic Value: Projected FCF is ₨13.77. Based on the distribution chart, Century Paper & Board Mills ranks #181 out of 213 companies in the Forest Products industry, which is in the bottom quartile relative to peers. Overall, Century Paper & Board Mills has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Century Paper & Board Mills' Intrinsic Value: Projected FCF compare to SLVM?
According to the Forest Products industry distribution chart, Century Paper & Board Mills ranks #181 out of 213 companies for Intrinsic Value: Projected FCF. This places Century Paper & Board Mills in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.63. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Forest Products company?
The median Intrinsic Value: Projected FCF among Forest Products companies is 0.63, based on 213 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Century Paper & Board Mills and its competitors. For the Forest Products industry, the median Intrinsic Value: Projected FCF is 0.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Century Paper & Board Mills's current Intrinsic Value: Projected FCF is ₨13.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Century Paper & Board Mills stock overvalued right now?
Based on GuruFocus' analysis, Century Paper & Board Mills (KAR:CEPB) is currently considered Fairly Valued. The stock's GF Value™ is ₨26.77, compared to a current price of ₨28.02 — trading 4.7% above its estimated fair value. The current Intrinsic Value: Projected FCF is ₨13.77. Century Paper & Board Mills' overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Century Paper & Board Mills (KAR:CEPB), the current Intrinsic Value: Projected FCF is ₨13.77 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Century Paper & Board Mills (KAR:CEPB) Overvalued in 2026?

Based on GuruFocus' analysis, Century Paper & Board Mills stock appears to be overvalued. The current stock price of ₨28.02 is trading 4.7% above its estimated GF Value™ of ₨26.77. GuruFocus considers Century Paper & Board Mills to be Fairly Valued.

Key valuation signals for KAR:CEPB:

  • Intrinsic Value: Projected FCF: ₨13.77
  • GF Value™: ₨26.77 vs. price of ₨28.02 (4.7% above fair value)
  • GF Score™: 61/100 with 6 warning signs

No single metric tells the full story. See the KAR:CEPB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Century Paper & Board Mills Business Description

Address Sarwar Shaheed Road, Lakson Square, Building No. 2, Karachi, SD, PAK, 74200
Century Paper & Board Mills Ltd is a Pakistan-based company engaged in the manufacturing and marketing of paper, board, and related products. Its product portfolio consists of Coated Brand, Uncoated Brand, MF Paper, MG Paper, Corrugated Boxes, and others.
61GF Score

Get the complete analysis for KAR:CEPB

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨28.02
Price
₨26.77
GF Value