Crescent Steel & Allied Products (KAR:CSAP) Intrinsic Value: Projected FCF: ₨55.36 (As of Jul. 18, 2026) — 3100% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KAR:CSAP Crescent Steel & Allied Products Ltd KAR:CSAP
58 GF Score
Price ₨105.09
GF Value ₨70.77
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Crescent Steel & Allied Products Intrinsic Value: Projected FCF?

Crescent Steel & Allied Products KAR:CSAP -2.00% 58 Intrinsic Value: Projected FCF is ₨55.36 as of Jul. 18, 2026, which is 100% below its 10-year median of 1.73. GuruFocus rates KAR:CSAP with a GF Score™ of 58/100 and a GF Value™ of ₨70.77 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 449 Steel companies, Crescent Steel & Allied Products ranks worse than 83.74% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-18), Crescent Steel & Allied Products's Intrinsic Value: Projected FCF is ₨55.36. The stock price of Crescent Steel & Allied Products is ₨105.09. Therefore, Crescent Steel & Allied Products's Price-to-Intrinsic-Value-Projected-FCF of today is 1.9.

The historical rank and industry rank for Crescent Steel & Allied Products's Intrinsic Value: Projected FCF or its related term are showing as below:

KAR:CSAP' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.4   Med: 1.73   Max: 33.07
Current: 1.9

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Crescent Steel & Allied Products was 33.07. The lowest was 0.40. And the median was 1.73.

KAR:CSAP's Price-to-Projected-FCF is ranked worse than
83.74% of 449 companies
in the Steel industry
Industry Median: 0.7 vs KAR:CSAP: 1.90

Crescent Steel & Allied Products  (KAR:CSAP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Crescent Steel & Allied Products's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=105.09/55.359392166312
=1.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Crescent Steel & Allied Products Intrinsic Value: Projected FCF Related Terms


Crescent Steel & Allied Products Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Crescent Steel & Allied Products's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crescent Steel & Allied Products Intrinsic Value: Projected FCF Chart

Crescent Steel & Allied Products Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.99 60.69 51.84 65.99 24.91

Crescent Steel & Allied Products Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 82.28 24.91 30.64 72.32 55.36

KAR:CSAP vs NUE, STLD, RS: Intrinsic Value: Projected FCF Comparison

For the Steel subindustry, Crescent Steel & Allied Products's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crescent Steel & Allied Products Price-to-Projected-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Crescent Steel & Allied Products's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Crescent Steel & Allied Products's Price-to-Projected-FCF falls into.


KAR:CSAP
58GF Score
Crescent Steel & Allied Products Ltd KAR:CSAP
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crescent Steel & Allied Products Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Crescent Steel & Allied Products's Free Cash Flow(6 year avg) = ₨-300.91.

Crescent Steel & Allied Products's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-300.90944+8953.03*0.8)/77.632
=55.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₨55.36 mean?
Crescent Steel & Allied Products (KAR:CSAP) has a Intrinsic Value: Projected FCF of ₨55.36 as of Jul. 18, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Crescent Steel & Allied Products and its competitors. This is 3100% above median its historical median of 1.73. Over the past decade, Crescent Steel & Allied Products' Intrinsic Value: Projected FCF has ranged from 0.40 to 33.07. According to the industry distribution chart, Crescent Steel & Allied Products ranks #376 out of 449 companies in the Steel industry, placing it in the top 83.7%.
Is Crescent Steel & Allied Products' Intrinsic Value: Projected FCF too high?
Crescent Steel & Allied Products' current Intrinsic Value: Projected FCF of ₨55.36 is 3100% above median its 10-year median of 1.73. Over the past 10 years, this metric has ranged from a low of 0.40 to a high of 33.07. Based on the distribution chart, Crescent Steel & Allied Products ranks #376 out of 449 companies in the Steel industry, which is in the bottom quartile relative to peers. Overall, Crescent Steel & Allied Products has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Crescent Steel & Allied Products' Intrinsic Value: Projected FCF compare to NUE and STLD?
According to the Steel industry distribution chart, Crescent Steel & Allied Products ranks #376 out of 449 companies for Intrinsic Value: Projected FCF. This places Crescent Steel & Allied Products in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.70. Historically, Crescent Steel & Allied Products' own Intrinsic Value: Projected FCF has ranged from 0.40 to 33.07 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Steel company?
The median Intrinsic Value: Projected FCF among Steel companies is 0.70, based on 449 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Crescent Steel & Allied Products and its competitors. For the Steel industry, the median Intrinsic Value: Projected FCF is 0.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Crescent Steel & Allied Products's current Intrinsic Value: Projected FCF is ₨55.36, which is 3100% above median its own 10-year median of 1.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crescent Steel & Allied Products stock overvalued right now?
Based on GuruFocus' analysis, Crescent Steel & Allied Products (KAR:CSAP) is currently considered Significantly Overvalued. The stock's GF Value™ is ₨70.77, compared to a current price of ₨105.09 — trading 48.5% above its estimated fair value. The current Intrinsic Value: Projected FCF is ₨55.36, which is 3100% above median its 10-year median of 1.73. Crescent Steel & Allied Products' overall GF Score™ is 58/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Crescent Steel & Allied Products (KAR:CSAP), the current Intrinsic Value: Projected FCF is ₨55.36 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crescent Steel & Allied Products (KAR:CSAP) Overvalued in 2026?

Based on GuruFocus' analysis, Crescent Steel & Allied Products stock appears to be overvalued. The current stock price of ₨105.09 is trading 48.5% above its estimated GF Value™ of ₨70.77. GuruFocus considers Crescent Steel & Allied Products to be Significantly Overvalued.

Key valuation signals for KAR:CSAP:

  • Intrinsic Value: Projected FCF: ₨55.36 (3100% above median its 10-year median of 1.73)
  • GF Value™: ₨70.77 vs. price of ₨105.09 (48.5% above fair value)
  • GF Score™: 58/100 with 7 warning signs

No single metric tells the full story. See the KAR:CSAP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crescent Steel & Allied Products Business Description

Address 9th Floor, Sidco Avenue Centre, 264 R.A. Lines, Karachi, SD, PAK, 74200
Crescent Steel & Allied Products Ltd has diversified businesses. The company's operating segment includes Steel; Cotton; and CS Energy Segment. The steel segment comprises of manufacturing and coating of steel pipes which generates maximum revenue for the company. Geographically, it derives a majority of revenue from Pakistan.
58GF Score

Get the complete analysis for KAR:CSAP

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨105.09
Price
₨70.77
GF Value