LBRDA (Liberty Broadband) Intrinsic Value: Projected FCF: $3.11 (As of Aug. 14, 2026) — 47% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LBRDA Liberty Broadband Corp LBRDA
32 GF Score
Price $37.02
! 3 Warning Signs
View Full Analysis

What is Liberty Broadband Intrinsic Value: Projected FCF?

Liberty Broadband LBRDA +0.60% 32 Intrinsic Value: Projected FCF is $3.11 as of Aug. 14, 2026, which is 47% above its 10-year median of 2.12. GuruFocus rates LBRDA with a GF Score™ of 32/100. The stock has 3 warning signs investors should review. Among 267 Telecommunication Services companies, Liberty Broadband ranks worse than 96.63% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-14), Liberty Broadband's Intrinsic Value: Projected FCF is $3.11. The stock price of Liberty Broadband is $37.02. Therefore, Liberty Broadband's Price-to-Intrinsic-Value-Projected-FCF of today is 11.8.

The historical rank and industry rank for Liberty Broadband's Intrinsic Value: Projected FCF or its related term are showing as below:

LBRDA' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.25   Med: 2.12   Max: 11.84
Current: 11.84

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Liberty Broadband was 11.84. The lowest was 1.25. And the median was 2.12.

LBRDA's Price-to-Projected-FCF is ranked worse than
96.63% of 267 companies
in the Telecommunication Services industry
Industry Median: 0.95 vs LBRDA: 11.84

Liberty Broadband  (NAS:LBRDA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Liberty Broadband's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=37.02/3.1096871328565
=11.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Liberty Broadband Intrinsic Value: Projected FCF Related Terms


Liberty Broadband Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Liberty Broadband's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Liberty Broadband Intrinsic Value: Projected FCF Chart

Liberty Broadband Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 41.30 36.49 38.43 41.00 15.01

Liberty Broadband Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.01 34.89 15.01 15.34 3.11

LBRDA vs TDS, IRDM, LBTYA: Intrinsic Value: Projected FCF Comparison

For the Telecom Services subindustry, Liberty Broadband's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Liberty Broadband Price-to-Projected-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Liberty Broadband's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Liberty Broadband's Price-to-Projected-FCF falls into.


LBRDA
32GF Score
Liberty Broadband Corp LBRDA
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Liberty Broadband Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Liberty Broadband's Free Cash Flow(6 year avg) = $-268.24.

Liberty Broadband's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-268.23744+3748*0.8)/143.000
=3.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $3.11 mean?
Liberty Broadband (LBRDA) has a Intrinsic Value: Projected FCF of $3.11 as of Aug. 14, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Liberty Broadband and its competitors. This is 47% above median its historical median of 2.12. Over the past decade, Liberty Broadband's Intrinsic Value: Projected FCF has ranged from 1.25 to 11.84. According to the industry distribution chart, Liberty Broadband ranks #258 out of 267 companies in the Telecommunication Services industry, placing it in the top 96.6%.
Is Liberty Broadband's Intrinsic Value: Projected FCF too high?
Liberty Broadband's current Intrinsic Value: Projected FCF of $3.11 is 47% above median its 10-year median of 2.12. Over the past 10 years, this metric has ranged from a low of 1.25 to a high of 11.84. The Telecommunication Services industry median Intrinsic Value: Projected FCF is 0.95. Liberty Broadband's value of $3.11 is 227.4% above this industry median. Based on the distribution chart, Liberty Broadband ranks #258 out of 267 companies in the Telecommunication Services industry, which is in the bottom quartile relative to peers. Overall, Liberty Broadband has a GF Score™ of 32/100, reflecting its overall financial health beyond just this single metric.
How does Liberty Broadband's Intrinsic Value: Projected FCF compare to TDS and IRDM?
According to the Telecommunication Services industry distribution chart, Liberty Broadband ranks #258 out of 267 companies for Intrinsic Value: Projected FCF. This places Liberty Broadband in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.95. Liberty Broadband's value of $3.11 is 227.4% above this benchmark. Historically, Liberty Broadband's own Intrinsic Value: Projected FCF has ranged from 1.25 to 11.84 over the past decade. While the company's 10-year median is 2.12 vs. the industry median of 0.95, Liberty Broadband has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Telecommunication Services company?
The median Intrinsic Value: Projected FCF among Telecommunication Services companies is 0.95, based on 267 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Liberty Broadband's current Intrinsic Value: Projected FCF of $3.11 is 227.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Liberty Broadband and its competitors. For the Telecommunication Services industry, the median Intrinsic Value: Projected FCF is 0.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Liberty Broadband's current Intrinsic Value: Projected FCF is $3.11, which is 47% above median its own 10-year median of 2.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Liberty Broadband stock overvalued right now?
Liberty Broadband (LBRDA) has a current Intrinsic Value: Projected FCF of $3.11. The current Intrinsic Value: Projected FCF is $3.11, which is 47% above median its 10-year median of 2.12 and 227.4% above the Telecommunication Services industry median of 0.95. Liberty Broadband's overall GF Score™ is 32/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Liberty Broadband (LBRDA), the current Intrinsic Value: Projected FCF is $3.11 as of Aug. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Liberty Broadband Business Description

Address 12300 Liberty Boulevard, Englewood, CO, USA, 80112
Liberty Broadband Corp serves in the telecommunications industry in the United States. It provides cable services to both residential andsommercial businesses through its fiber, hybrid fiber, and coaxial cable infrastructure. The services provided by the company are residential services, including video, internet, voice, and mobile services; commercial services, including small and medium business and enterprise solutions; advertising services; and other services. The company's reportable segments are GCI Holdings and Charter. The firm derives the majority of its revenue from GCI Holdings.
32GF Score

Get the complete analysis for LBRDA

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$37.02
Price