LMHDF (LEM Holding) Intrinsic Value: Projected FCF: $2,012.35 (As of Sep. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LMHDF LEM Holding SA LMHDF
68 GF Score
Price $2,548.66
GF Value $4,037.45
! 6 Warning Signs
View Full Analysis

What is LEM Holding Intrinsic Value: Projected FCF?

LEM Holding LMHDF 68 Intrinsic Value: Projected FCF is $2,012.35 as of Sep. 02, 2026. GuruFocus rates LMHDF with a GF Score™ of 68/100 and a GF Value™ of $4,037.45. The stock has 6 warning signs investors should review. Among 1,694 Hardware companies, LEM Holding ranks better than 61.81% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-02), LEM Holding's Intrinsic Value: Projected FCF is $2,012.35. The stock price of LEM Holding is $2548.66. Therefore, LEM Holding's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.

The historical rank and industry rank for LEM Holding's Intrinsic Value: Projected FCF or its related term are showing as below:

LMHDF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.68   Med: 3.07   Max: 4.57
Current: 1.27

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of LEM Holding was 4.57. The lowest was 0.68. And the median was 3.07.

LMHDF's Price-to-Projected-FCF is ranked better than
61.81% of 1694 companies
in the Hardware industry
Industry Median: 1.73 vs LMHDF: 1.27

LEM Holding  (OTCPK:LMHDF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

LEM Holding's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2548.66/484.3140731306
=5.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


LEM Holding Intrinsic Value: Projected FCF Related Terms


LEM Holding Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for LEM Holding's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LEM Holding Intrinsic Value: Projected FCF Chart

LEM Holding Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 557.67 722.83 820.80 1,536.28 3,752.67

LEM Holding Quarterly Data
Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 3,752.67 0.00

LMHDF vs APH, GLW, TEL: Intrinsic Value: Projected FCF Comparison

For the Electronic Components subindustry, LEM Holding's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LEM Holding Price-to-Projected-FCF vs Hardware Industry

For the Hardware industry and Technology sector, LEM Holding's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where LEM Holding's Price-to-Projected-FCF falls into.


LMHDF
68GF Score
LEM Holding SA LMHDF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LEM Holding Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get LEM Holding's Free Cash Flow(6 year avg) = $43.76.

LEM Holding's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*43.759285714286+171.209*0.8)/1.143
=484.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $2,012.35 mean?
LEM Holding (LMHDF) has a Intrinsic Value: Projected FCF of $2,012.35 as of Sep. 02, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on LEM Holding and its competitors. According to the industry distribution chart, LEM Holding ranks #647 out of 1694 companies in the Hardware industry, placing it in the top 38.2%.
Is LEM Holding's Intrinsic Value: Projected FCF too high?
LEM Holding's current Intrinsic Value: Projected FCF is $2,012.35. The Hardware industry median Intrinsic Value: Projected FCF is 1.73. LEM Holding's value of $2,012.35 is 116220.8% above this industry median. Based on the distribution chart, LEM Holding ranks #647 out of 1694 companies in the Hardware industry, which is above the industry midpoint. Overall, LEM Holding has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does LEM Holding's Intrinsic Value: Projected FCF compare to APH and GLW?
According to the Hardware industry distribution chart, LEM Holding ranks #647 out of 1694 companies for Intrinsic Value: Projected FCF. This puts LEM Holding in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.73. LEM Holding's value of $2,012.35 is 116220.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.73, based on 1,694 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. LEM Holding's current Intrinsic Value: Projected FCF of $2,012.35 is 116220.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on LEM Holding and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. LEM Holding's current Intrinsic Value: Projected FCF is $2,012.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LEM Holding stock overvalued right now?
LEM Holding (LMHDF) has a current Intrinsic Value: Projected FCF of $2,012.35. The stock's GF Value™ is $4,037.45, compared to a current price of $2,548.66 — trading 36.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is $2,012.35 and 116220.8% above the Hardware industry median of 1.73. LEM Holding's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For LEM Holding (LMHDF), the current Intrinsic Value: Projected FCF is $2,012.35 as of Sep. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LEM Holding (LMHDF) Overvalued in 2026?

Based on GuruFocus' analysis, LEM Holding stock appears to be undervalued. The current stock price of $2,548.66 is trading 36.9% below its estimated GF Value™ of $4,037.45.

Key valuation signals for LMHDF:

  • Intrinsic Value: Projected FCF: $2,012.35
  • GF Value™: $4,037.45 vs. price of $2,548.66 (36.9% below fair value)
  • GF Score™: 68/100 with 6 warning signs
  • Industry Position: 116220.8% above the Hardware median (#647 of 1694)

No single metric tells the full story. See the LMHDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LEM Holding Business Description

Address Route du Nant-d’Avril 152, Meyrin, CHE, 1217
LEM Holding SA develops electrical measurement solutions for energy and mobility applications. Its products are used in customer systems for measurement, monitoring, and control purposes. Its product portfolio includes Energy meters, Rogowski coils, Voltage sensors, Current sensors, and Integrated current sensors. The company's operations are organized in two reportable segments, namely, i) Region of Asia which includes China, Japan, South Korea, India, Southeast Asia; ii) Region of Europe/Americas which includes Europe, the Middle East, Africa, NAFTA and Latin America. The majority of revenue is derived from the Asia segment.
68GF Score

Get the complete analysis for LMHDF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2,548.66
Price
$4,037.45
GF Value