GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » MWB Business Exchange PLC (LSE:MBE) » Definitions » Intrinsic Value: Projected FCF

MWB Business Exchange (LSE:MBE) Intrinsic Value: Projected FCF : £0.00 (As of Jun. 22, 2024)


View and export this data going back to . Start your Free Trial

What is MWB Business Exchange Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-22), MWB Business Exchange's Intrinsic Value: Projected FCF is £0.00. The stock price of MWB Business Exchange is £1.00. Therefore, MWB Business Exchange's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for MWB Business Exchange's Intrinsic Value: Projected FCF or its related term are showing as below:

LSE:MBE's Price-to-Projected-FCF is not ranked *
in the Business Services industry.
Industry Median: 0.96
* Ranked among companies with meaningful Price-to-Projected-FCF only.

MWB Business Exchange Intrinsic Value: Projected FCF Historical Data

The historical data trend for MWB Business Exchange's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MWB Business Exchange Intrinsic Value: Projected FCF Chart

MWB Business Exchange Annual Data
Trend Jun05 Dec06 Dec07 Dec08 Dec09 Dec10 Jun11 Jun12
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - 1.75 1.28 0.66 0.72

MWB Business Exchange Semi-Annual Data
Jun06 Dec06 Jun07 Dec07 Jun08 Dec08 Jun09 Dec09 Jun10 Dec12
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 1.75 - -

Competitive Comparison of MWB Business Exchange's Intrinsic Value: Projected FCF

For the Specialty Business Services subindustry, MWB Business Exchange's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MWB Business Exchange's Price-to-Projected-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, MWB Business Exchange's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where MWB Business Exchange's Price-to-Projected-FCF falls into.



MWB Business Exchange Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get MWB Business Exchange's Free Cash Flow(6 year avg) = £2.68.

MWB Business Exchange's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun12)*0.8)/Shares Outstanding (Diluted Average)
=(10.993856731996*2.6834285714286+5.923*0.8)/64.960
=0.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MWB Business Exchange  (LSE:MBE) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

MWB Business Exchange's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.00/0.52708788892902
=1.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MWB Business Exchange Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of MWB Business Exchange's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


MWB Business Exchange (LSE:MBE) Business Description

Traded in Other Exchanges
N/A
Address
Website

MWB Business Exchange (LSE:MBE) Headlines

No Headlines