Roadside Real Estate (LSE:ROAD) Intrinsic Value: Projected FCF: £0.12 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LSE:ROAD Roadside Real Estate PLC LSE:ROAD
25 GF Score
Price £0.55
View Full Analysis

What is Roadside Real Estate Intrinsic Value: Projected FCF?

Roadside Real Estate LSE:ROAD 25 Intrinsic Value: Projected FCF is £0.12 as of Sep. 21, 2026. GuruFocus rates LSE:ROAD with a GF Score™ of 25/100. Among 1,270 Real Estate companies, Roadside Real Estate ranks worse than 94.09% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), Roadside Real Estate's Intrinsic Value: Projected FCF is £0.12. The stock price of Roadside Real Estate is £0.5525. Therefore, Roadside Real Estate's Price-to-Intrinsic-Value-Projected-FCF of today is 4.6.

The historical rank and industry rank for Roadside Real Estate's Intrinsic Value: Projected FCF or its related term are showing as below:

LSE:ROAD' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.3   Med: 3.11   Max: 4.92
Current: 4.6

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Roadside Real Estate was 4.92. The lowest was 1.30. And the median was 3.11.

LSE:ROAD's Price-to-Projected-FCF is ranked worse than
94.09% of 1270 companies
in the Real Estate industry
Industry Median: 0.62 vs LSE:ROAD: 4.60

Roadside Real Estate  (LSE:ROAD) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Roadside Real Estate's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.5525/-0.00060377306649995
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Roadside Real Estate Intrinsic Value: Projected FCF Related Terms


Roadside Real Estate Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Roadside Real Estate's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Roadside Real Estate Intrinsic Value: Projected FCF Chart

Roadside Real Estate Annual Data
Trend Dec15 Dec16 Dec17 May19 Jun20 Jun21 Jun22 Sep23 Sep24 Sep25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Roadside Real Estate Semi-Annual Data
Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Roadside Real Estate Intrinsic Value: Projected FCF Competitor Comparison

For the Real Estate - Development subindustry, Roadside Real Estate's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Roadside Real Estate Price-to-Projected-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Roadside Real Estate's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Roadside Real Estate's Price-to-Projected-FCF falls into.


LSE:ROAD
25GF Score
Roadside Real Estate PLC LSE:ROAD
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Roadside Real Estate Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Roadside Real Estate's Free Cash Flow(6 year avg) = £-2.81.

Roadside Real Estate's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-2.8122857142857+33.359*0.8)/143.677804
=-0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of £0.12 mean?
Roadside Real Estate (LSE:ROAD) has a Intrinsic Value: Projected FCF of £0.12 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Roadside Real Estate and its competitors. According to the industry distribution chart, Roadside Real Estate ranks #1195 out of 1270 companies in the Real Estate industry, placing it in the top 94.1%.
Is Roadside Real Estate's Intrinsic Value: Projected FCF too high?
Roadside Real Estate's current Intrinsic Value: Projected FCF is £0.12. Based on the distribution chart, Roadside Real Estate ranks #1195 out of 1270 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Roadside Real Estate has a GF Score™ of 25/100, reflecting its overall financial health beyond just this single metric.
How does Roadside Real Estate's Intrinsic Value: Projected FCF compare to competitors?
According to the Real Estate industry distribution chart, Roadside Real Estate ranks #1195 out of 1270 companies for Intrinsic Value: Projected FCF. This places Roadside Real Estate in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.62. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.62, based on 1,270 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Roadside Real Estate and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Roadside Real Estate's current Intrinsic Value: Projected FCF is £0.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Roadside Real Estate stock overvalued right now?
Roadside Real Estate (LSE:ROAD) has a current Intrinsic Value: Projected FCF of £0.12. The current Intrinsic Value: Projected FCF is £0.12. Roadside Real Estate's overall GF Score™ is 25/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Roadside Real Estate (LSE:ROAD), the current Intrinsic Value: Projected FCF is £0.12 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Roadside Real Estate Business Description

Address 115b Innovation Drive, 2nd Floor, Milton Park, Milton, Abingdon, Oxfordshire, GBR, OX14 4RZ
Roadside Real Estate PLC is a roadside real estate business focused on building and acquiring a high-quality portfolio of modern roadside retail assets, including modern EV charging infrastructure. It plans to build and acquire drive-thrus, trade counters, last-mile logistics, convenience food, EV charging hubs, and light industrial commercial uses. The company operates in a single segment, which is roadside real estate asset management and development.
25GF Score

Get the complete analysis for LSE:ROAD

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£0.55
Price