LTELF (LS telcom AG) Intrinsic Value: Projected FCF: $9.47 (As of Aug. 29, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTELF LS telcom AG LTELF
74 GF Score
Price $10.97
GF Value $10.44
! 6 Warning Signs
View Full Analysis

What is LS telcom AG Intrinsic Value: Projected FCF?

LS telcom AG LTELF 74 Intrinsic Value: Projected FCF is $9.47 as of Aug. 29, 2026. GuruFocus rates LTELF with a GF Score™ of 74/100 and a GF Value™ of $10.44. The stock has 6 warning signs investors should review. Among 268 Telecommunication Services companies, LS telcom AG ranks worse than 60.45% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-29), LS telcom AG's Intrinsic Value: Projected FCF is $9.47. The stock price of LS telcom AG is $10.9735. Therefore, LS telcom AG's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.

The historical rank and industry rank for LS telcom AG's Intrinsic Value: Projected FCF or its related term are showing as below:

LTELF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.04   Med: 2.54   Max: 8.97
Current: 1.16

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of LS telcom AG was 8.97. The lowest was 1.04. And the median was 2.54.

LTELF's Price-to-Projected-FCF is ranked worse than
60.45% of 268 companies
in the Telecommunication Services industry
Industry Median: 0.93 vs LTELF: 1.16

LS telcom AG  (OTCPK:LTELF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

LS telcom AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=10.9735/4.0255719671799
=2.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


LS telcom AG Intrinsic Value: Projected FCF Related Terms


LS telcom AG Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for LS telcom AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LS telcom AG Intrinsic Value: Projected FCF Chart

LS telcom AG Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 5.19 5.99 9.11 10.54

LS telcom AG Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 9.11 0.00 10.54 0.00

LTELF vs VZ, TMUS, T: Intrinsic Value: Projected FCF Comparison

For the Telecom Services subindustry, LS telcom AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LS telcom AG Price-to-Projected-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, LS telcom AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where LS telcom AG's Price-to-Projected-FCF falls into.


LTELF
74GF Score
LS telcom AG LTELF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LS telcom AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get LS telcom AG's Free Cash Flow(6 year avg) = $0.93.

LS telcom AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep25)*0.8)/Shares Outstanding (Diluted Average)
=(9.9881567514702*0.934+17.489*0.8)/5.793
=4.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $9.47 mean?
LS telcom AG (LTELF) has a Intrinsic Value: Projected FCF of $9.47 as of Aug. 29, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on LS telcom AG and its competitors. According to the industry distribution chart, LS telcom AG ranks #162 out of 268 companies in the Telecommunication Services industry, placing it in the top 60.4%.
Is LS telcom AG's Intrinsic Value: Projected FCF too high?
LS telcom AG's current Intrinsic Value: Projected FCF is $9.47. The Telecommunication Services industry median Intrinsic Value: Projected FCF is 0.93. LS telcom AG's value of $9.47 is 918.3% above this industry median. Based on the distribution chart, LS telcom AG ranks #162 out of 268 companies in the Telecommunication Services industry, which is below the industry midpoint. Overall, LS telcom AG has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does LS telcom AG's Intrinsic Value: Projected FCF compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, LS telcom AG ranks #162 out of 268 companies for Intrinsic Value: Projected FCF. This places LS telcom AG in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.93. LS telcom AG's value of $9.47 is 918.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Telecommunication Services company?
The median Intrinsic Value: Projected FCF among Telecommunication Services companies is 0.93, based on 268 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. LS telcom AG's current Intrinsic Value: Projected FCF of $9.47 is 918.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on LS telcom AG and its competitors. For the Telecommunication Services industry, the median Intrinsic Value: Projected FCF is 0.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. LS telcom AG's current Intrinsic Value: Projected FCF is $9.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LS telcom AG stock overvalued right now?
LS telcom AG (LTELF) has a current Intrinsic Value: Projected FCF of $9.47. The stock's GF Value™ is $10.44, compared to a current price of $10.97 — trading 5.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is $9.47 and 918.3% above the Telecommunication Services industry median of 0.93. LS telcom AG's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For LS telcom AG (LTELF), the current Intrinsic Value: Projected FCF is $9.47 as of Aug. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LS telcom AG (LTELF) Overvalued in 2026?

Based on GuruFocus' analysis, LS telcom AG stock appears to be overvalued. The current stock price of $10.97 is trading 5.1% above its estimated GF Value™ of $10.44.

Key valuation signals for LTELF:

  • Intrinsic Value: Projected FCF: $9.47
  • GF Value™: $10.44 vs. price of $10.97 (5.1% above fair value)
  • GF Score™: 74/100 with 6 warning signs
  • Industry Position: 918.3% above the Telecommunication Services median (#162 of 268)

No single metric tells the full story. See the LTELF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LS telcom AG Business Description

Other Exchanges 0O45:UKLSX:Germany
Address Im Gewerbegebiet 31-33, Lichtenau, DEU, 77839
LS telcom AG is engaged in the development, implementation, distribution, and installation of hardware and software solutions in the field of wireless and wired telecommunications, in particular radio network planning, frequency management, and other system solutions, as well as consulting and training, particularly for radio network operators, media companies, and regulatory authorities. The group's reportable segments are: Hardware-Related Systems, Services, and Software Systems. The majority of its revenue is generated from the Software Systems segment, which includes integrating products from different areas into a comprehensive system solution, maintenance, and software-based radio network planning products.
74GF Score

Get the complete analysis for LTELF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.97
Price
$10.44
GF Value