Moltiply Group SpA (LTS:0O2B) Intrinsic Value: Projected FCF: €33.08 (As of Jul. 04, 2026) — 1738% Above Median


LTS:0O2B Moltiply Group SpA LTS:0O2B
84 GF Score
Price €38.15
GF Value €59.05
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Moltiply Group SpA Intrinsic Value: Projected FCF?

Moltiply Group SpA LTS:0O2B +0.53% 84 Intrinsic Value: Projected FCF is €33.08 as of Jul. 04, 2026, which is 100% below its 10-year median of 1.80. GuruFocus rates LTS:0O2B with a GF Score™ of 84/100 and a GF Value™ of €59.05 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 308 Credit Services companies, Moltiply Group SpA ranks worse than 62.99% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-04), Moltiply Group SpA's Intrinsic Value: Projected FCF is €33.08. The stock price of Moltiply Group SpA is €38.15. Therefore, Moltiply Group SpA's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.

The historical rank and industry rank for Moltiply Group SpA's Intrinsic Value: Projected FCF or its related term are showing as below:

LTS:0O2B' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.04   Med: 1.8   Max: 8.72
Current: 1.15

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Moltiply Group SpA was 8.72. The lowest was 1.04. And the median was 1.80.

LTS:0O2B's Price-to-Projected-FCF is ranked worse than
62.99% of 308 companies
in the Credit Services industry
Industry Median: 0.74 vs LTS:0O2B: 1.15

Moltiply Group SpA  (LTS:0O2B) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Moltiply Group SpA's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=38.15/33.338148058917
=1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Moltiply Group SpA Intrinsic Value: Projected FCF Related Terms


Moltiply Group SpA Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Moltiply Group SpA's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Moltiply Group SpA Intrinsic Value: Projected FCF Chart

Moltiply Group SpA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.36 21.77 27.41 29.06 33.10

Moltiply Group SpA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 33.10 0.00

LTS:0O2B vs V, MA, AXP: Intrinsic Value: Projected FCF Comparison

For the Credit Services subindustry, Moltiply Group SpA's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Moltiply Group SpA Price-to-Projected-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Moltiply Group SpA's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Moltiply Group SpA's Price-to-Projected-FCF falls into.


LTS:0O2B
84GF Score
Moltiply Group SpA LTS:0O2B
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Moltiply Group SpA Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Moltiply Group SpA's Free Cash Flow(6 year avg) = €69.94.

Moltiply Group SpA's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*69.937428571429+332.666*0.8)/39.162
=33.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €33.08 mean?
Moltiply Group SpA (LTS:0O2B) has a Intrinsic Value: Projected FCF of €33.08 as of Jul. 04, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Moltiply Group SpA and its competitors. This is 1738% above median its historical median of 1.80. Over the past decade, Moltiply Group SpA's Intrinsic Value: Projected FCF has ranged from 1.04 to 8.72. According to the industry distribution chart, Moltiply Group SpA ranks #194 out of 308 companies in the Credit Services industry, placing it in the top 63%.
Is Moltiply Group SpA's Intrinsic Value: Projected FCF too high?
Moltiply Group SpA's current Intrinsic Value: Projected FCF of €33.08 is 1738% above median its 10-year median of 1.80. Over the past 10 years, this metric has ranged from a low of 1.04 to a high of 8.72. Based on the distribution chart, Moltiply Group SpA ranks #194 out of 308 companies in the Credit Services industry, which is below the industry midpoint. Overall, Moltiply Group SpA has a GF Score™ of 84/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Moltiply Group SpA's Intrinsic Value: Projected FCF compare to V and MA?
According to the Credit Services industry distribution chart, Moltiply Group SpA ranks #194 out of 308 companies for Intrinsic Value: Projected FCF. This places Moltiply Group SpA in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.74. Historically, Moltiply Group SpA's own Intrinsic Value: Projected FCF has ranged from 1.04 to 8.72 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Credit Services company?
The median Intrinsic Value: Projected FCF among Credit Services companies is 0.74, based on 308 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Moltiply Group SpA and its competitors. For the Credit Services industry, the median Intrinsic Value: Projected FCF is 0.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Moltiply Group SpA's current Intrinsic Value: Projected FCF is €33.08, which is 1738% above median its own 10-year median of 1.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Moltiply Group SpA stock overvalued right now?
Based on GuruFocus' analysis, Moltiply Group SpA (LTS:0O2B) is currently considered Significantly Undervalued. The stock's GF Value™ is €59.05, compared to a current price of €38.15 — trading 35.4% below its estimated fair value. The current Intrinsic Value: Projected FCF is €33.08, which is 1738% above median its 10-year median of 1.80. Moltiply Group SpA's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Moltiply Group SpA (LTS:0O2B), the current Intrinsic Value: Projected FCF is €33.08 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Moltiply Group SpA (LTS:0O2B) Overvalued in 2026?

Based on GuruFocus' analysis, Moltiply Group SpA stock appears to be undervalued. The current stock price of €38.15 is trading 35.4% below its estimated GF Value™ of €59.05. GuruFocus considers Moltiply Group SpA to be Significantly Undervalued.

Key valuation signals for LTS:0O2B:

  • Intrinsic Value: Projected FCF: €33.08 (1738% above median its 10-year median of 1.80)
  • GF Value™: €59.05 vs. price of €38.15 (35.4% below fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the LTS:0O2B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Moltiply Group SpA Business Description

Other Exchanges MOL:ItalyMNL:Germany
Address Via Desenzano 2, Milano, ITA, 20146
Moltiply Group SpA will be operating in two separate and independent business segments, through specialized Divisions, each composed of several dedicated subsidiaries: The Moltiply BPO&Tech Division and The Mavriq Division. The Moltiply Division one of the main Italian players in the provision of complex BPO and IT services for the financial sector. The Mavriq Division is one of the main international players in the provision of online comparison and intermediation services, with businesses in Italy, Spain, France, and Mexico.
84GF Score

Get the complete analysis for LTS:0O2B

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€38.15
Price
€59.05
GF Value