Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Triumph New Energy Co's Intrinsic Value: Projected FCF or its related term are showing as below:
LUOYF's Price-to-Projected-FCF is not ranked *
in the Building Materials industry.
Industry Median: 0.825 * Ranked among companies with meaningful Price-to-Projected-FCF only.
Triumph New Energy Co (OTCPK:LUOYF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Triumph New Energy Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.3411
/
-1.8565406082519
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Triumph New Energy Co Intrinsic Value: Projected FCF Related Terms
Triumph New Energy Co Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Triumph New Energy Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Triumph New Energy Co Intrinsic Value: Projected FCF Chart
LUOYF vs CRH, VMC, MLM: Intrinsic Value: Projected FCF Comparison
For the Building Materials subindustry, Triumph New Energy Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Triumph New Energy Co Price-to-Projected-FCF vs Building Materials Industry
For the Building Materials industry and Basic Materials sector, Triumph New Energy Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Triumph New Energy Co's Price-to-Projected-FCF falls into.
Triumph New Energy Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $-0.61 mean?
Triumph New Energy Co (LUOYF) has a Intrinsic Value: Projected FCF of $-0.61 as of Aug. 26, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Triumph New Energy Co and its competitors. According to the industry distribution chart, Triumph New Energy Co ranks #999999 out of 310 companies in the Building Materials industry.
Is Triumph New Energy Co's Intrinsic Value: Projected FCF too high?
Triumph New Energy Co's current Intrinsic Value: Projected FCF is $-0.61. Based on the distribution chart, Triumph New Energy Co ranks #999999 out of 310 companies in the Building Materials industry, which is in the bottom quartile relative to peers. Overall, Triumph New Energy Co has a GF Score™ of 33/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Triumph New Energy Co's Intrinsic Value: Projected FCF compare to CRH and VMC?
According to the Building Materials industry distribution chart, Triumph New Energy Co ranks #999999 out of 310 companies for Intrinsic Value: Projected FCF. This places Triumph New Energy Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.83. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Building Materials company?
The median Intrinsic Value: Projected FCF among Building Materials companies is 0.83, based on 310 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Triumph New Energy Co and its competitors. For the Building Materials industry, the median Intrinsic Value: Projected FCF is 0.83 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Triumph New Energy Co's current Intrinsic Value: Projected FCF is $-0.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Triumph New Energy Co stock overvalued right now?
Based on GuruFocus' analysis, Triumph New Energy Co (LUOYF) is currently considered Fairly Valued. The stock's GF Value™ is $0.32, compared to a current price of $0.34 — trading 6.6% above its estimated fair value. The current Intrinsic Value: Projected FCF is $-0.61. Triumph New Energy Co's overall GF Score™ is 33/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Triumph New Energy Co (LUOYF), the current Intrinsic Value: Projected FCF is $-0.61 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Triumph New Energy Co (LUOYF) Overvalued in 2026?
Based on GuruFocus' analysis, Triumph New Energy Co stock appears to be overvalued.
The current stock price of $0.34 is trading 6.6% above its estimated GF Value™ of $0.32.
GuruFocus considers Triumph New Energy Co to be Fairly Valued.
Key valuation signals for LUOYF:
Intrinsic Value: Projected FCF: $-0.61
GF Value™: $0.32 vs. price of $0.34 (6.6% above fair value)
No single metric tells the full story. See the LUOYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Triumph New Energy Co Ltd is a glass manufacturing enterprise, which is mainly engaged in the production and sales of new energy glass and other functional glass. Its scope of business includes manufacturing and sales of photovoltaic equipment and components; manufacturing of glass; manufacturing of non-metallic mineral products; sales of non-metallic minerals and its products; manufacturing and sales of technical glass products; technical services for solar power generation; research and development of new materials technology and emerging energy technologies; manufacturing of machinery for the production of building materials; procurement and agency services; technical services, technical development, technical consultation, technical exchange, technology transfer, technology promotion.
33GF Score
Get the complete analysis for LUOYF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
LUOYF has been successfully added to your 
