Triumph New Energy CoLUOYF -21.62%37 WACC % is 1.61% as of Jun. 24, 2026, which is 81% below its 10-year median of 8.57. GuruFocus rates LUOYF with a GF Score™ of 37/100 and a GF Value™ of $0.41 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 417 Building Materials companies, Triumph New Energy Co ranks better than 72.9% on this metric.
As of today (2026-06-24), Triumph New Energy Co's weighted average cost of capital is 1.61%%. Triumph New Energy Co's ROIC % is -5.09% (calculated using TTM income statement data).
Triumph New Energy Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Triumph New Energy Co (OTCPK:LUOYF) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Triumph New Energy Co's weighted average cost of capital is 1.61%%. Triumph New Energy Co's ROIC % is -5.09% (calculated using TTM income statement data).
Triumph New Energy Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Building Materials subindustry, Triumph New Energy Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Triumph New Energy Co WACC % vs Building Materials Industry
For the Building Materials industry and Basic Materials sector, Triumph New Energy Co's WACC % distribution charts can be found below:
* The bar in red indicates where Triumph New Energy Co's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Triumph New Energy Co's market capitalization (E) is $585.012 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Triumph New Energy Co's latest one-year quarterly average Book Value of Debt (D) is $885.9846 Mil.
a) weight of equity = E / (E + D) = 585.012 / (585.012 + 885.9846) = 0.3977
b) weight of debt = D / (E + D) = 885.9846 / (585.012 + 885.9846) = 0.6023
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.398%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Triumph New Energy Co's beta is -0.5554.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.398% + -0.5554 * 6% = 1.0656%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Triumph New Energy Co's interest expense (positive number) was $17.488 Mil. Its total Book Value of Debt (D) is $885.9846 Mil.
Cost of Debt = 17.488 / 885.9846 = 1.9738%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 3.175 / -171.678 = -1.85%, which is less than 0%. Therefore it's set to 0%.
Triumph New Energy Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.3977
*
1.0656%
+
0.6023
*
1.9738%
*
(1 - 0%)
=
1.61%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Triumph New Energy Co (LUOYF) has a WACC % of 1.61% as of Jun. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Triumph New Energy Co and its competitors. This is 81% below median its historical median of 8.57. Over the past decade, Triumph New Energy Co's WACC % has ranged from 2.34 to 12.40. According to the industry distribution chart, Triumph New Energy Co ranks #113 out of 417 companies in the Building Materials industry, placing it in the top 27.1%.
Is Triumph New Energy Co's WACC % too high?
Triumph New Energy Co's current WACC % of 1.61% is 81% below median its 10-year median of 8.57. Over the past 10 years, this metric has ranged from a low of 2.34 to a high of 12.40. The Building Materials industry median WACC % is 8.74. Triumph New Energy Co's value of 1.61% is 81.6% below this industry median. Based on the distribution chart, Triumph New Energy Co ranks #113 out of 417 companies in the Building Materials industry, which is above the industry midpoint. Overall, Triumph New Energy Co has a GF Score™ of 37/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Triumph New Energy Co's WACC % compare to CRH and VMC?
According to the Building Materials industry distribution chart, Triumph New Energy Co ranks #113 out of 417 companies for WACC %. This puts Triumph New Energy Co in the upper half of its industry. The industry median WACC % is 8.74. Triumph New Energy Co's value of 1.61% is 81.6% below this benchmark. Historically, Triumph New Energy Co's own WACC % has ranged from 2.34 to 12.40 over the past decade. While the company's 10-year median is 8.57 vs. the industry median of 8.74, Triumph New Energy Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Building Materials company?
The median WACC % among Building Materials companies is 8.74, based on 417 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Triumph New Energy Co's current WACC % of 1.61% is 81.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Triumph New Energy Co and its competitors. For the Building Materials industry, the median WACC % is 8.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Triumph New Energy Co's current WACC % is 1.61%, which is 81% below median its own 10-year median of 8.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Triumph New Energy Co stock overvalued right now?
Based on GuruFocus' analysis, Triumph New Energy Co (LUOYF) is currently considered Modestly Overvalued. The stock's GF Value™ is $0.41, compared to a current price of $0.46 — trading 11.6% above its estimated fair value. The current WACC % is 1.61%, which is 81% below median its 10-year median of 8.57 and 81.6% below the Building Materials industry median of 8.74. Triumph New Energy Co's overall GF Score™ is 37/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Triumph New Energy Co (LUOYF), the current WACC % is 1.61% as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Triumph New Energy Co (LUOYF) Overvalued in 2026?
Based on GuruFocus' analysis, Triumph New Energy Co stock appears to be overvalued.
The current stock price of $0.46 is trading 11.6% above its estimated GF Value™ of $0.41.
GuruFocus considers Triumph New Energy Co to be Modestly Overvalued.
Key valuation signals for LUOYF:
WACC %: 1.61% (81% below median its 10-year median of 8.57)
GF Value™: $0.41 vs. price of $0.46 (11.6% above fair value)
Industry Position: 81.6% below the Building Materials median (#113 of 417)
No single metric tells the full story. See the LUOYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Triumph New Energy Co Ltd is a glass manufacturing enterprise, which is mainly engaged in the production and sales of new energy glass and other functional glass. Its scope of business includes manufacturing and sales of photovoltaic equipment and components; manufacturing of glass; manufacturing of non-metallic mineral products; sales of non-metallic minerals and its products; manufacturing and sales of technical glass products; technical services for solar power generation; research and development of new materials technology and emerging energy technologies; manufacturing of machinery for the production of building materials; procurement and agency services; technical services, technical development, technical consultation, technical exchange, technology transfer, technology promotion.
37GF Score
Get the complete analysis for LUOYF
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
LUOYF has been successfully added to your 
