Madison Financial Services (LUS:MAFS) Intrinsic Value: Projected FCF: ZMW0.00 (As of Aug. 30, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LUS:MAFS Madison Financial Services PLC LUS:MAFS
45 GF Score
Price ZMW1.81
! 1 Warning Sign
View Full Analysis

What is Madison Financial Services Intrinsic Value: Projected FCF?

Madison Financial Services LUS:MAFS 45 Intrinsic Value: Projected FCF is ZMW0.00 as of Aug. 30, 2026. GuruFocus rates LUS:MAFS with a GF Score™ of 45/100. The stock has 1 warning sign investors should review. Among 1,215 Asset Management companies, Madison Financial Services ranks worse than 82304.44% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-30), Madison Financial Services's Intrinsic Value: Projected FCF is ZMW0.00. The stock price of Madison Financial Services is ZMW1.81. Therefore, Madison Financial Services's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Madison Financial Services's Intrinsic Value: Projected FCF or its related term are showing as below:

LUS:MAFS's Price-to-Projected-FCF is not ranked *
in the Asset Management industry.
Industry Median: 0.91
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Madison Financial Services  (LUS:MAFS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Madison Financial Services's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.81/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Madison Financial Services Intrinsic Value: Projected FCF Related Terms


Madison Financial Services Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Madison Financial Services's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Madison Financial Services Intrinsic Value: Projected FCF Chart

Madison Financial Services Annual Data
Trend
Intrinsic Value: Projected FCF

Madison Financial Services Semi-Annual Data
Intrinsic Value: Projected FCF

LUS:MAFS vs : Intrinsic Value: Projected FCF Comparison

For the Asset Management subindustry, Madison Financial Services's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Madison Financial Services Price-to-Projected-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Madison Financial Services's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Madison Financial Services's Price-to-Projected-FCF falls into.


LUS:MAFS
45GF Score
Madison Financial Services PLC LUS:MAFS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Madison Financial Services Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of ZMW0.00 mean?
Madison Financial Services (LUS:MAFS) has a Intrinsic Value: Projected FCF of ZMW0.00 as of Aug. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Madison Financial Services and its competitors. According to the industry distribution chart, Madison Financial Services ranks #999999 out of 1215 companies in the Asset Management industry.
Is Madison Financial Services' Intrinsic Value: Projected FCF too high?
Madison Financial Services' current Intrinsic Value: Projected FCF is ZMW0.00. Based on the distribution chart, Madison Financial Services ranks #999999 out of 1215 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, Madison Financial Services has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does Madison Financial Services' Intrinsic Value: Projected FCF compare to ?
According to the Asset Management industry distribution chart, Madison Financial Services ranks #999999 out of 1215 companies for Intrinsic Value: Projected FCF. This places Madison Financial Services in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.91. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Asset Management company?
The median Intrinsic Value: Projected FCF among Asset Management companies is 0.91, based on 1,215 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Madison Financial Services and its competitors. For the Asset Management industry, the median Intrinsic Value: Projected FCF is 0.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Madison Financial Services's current Intrinsic Value: Projected FCF is ZMW0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Madison Financial Services stock overvalued right now?
Madison Financial Services (LUS:MAFS) has a current Intrinsic Value: Projected FCF of ZMW0.00. The current Intrinsic Value: Projected FCF is ZMW0.00. Madison Financial Services' overall GF Score™ is 45/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Madison Financial Services (LUS:MAFS), the current Intrinsic Value: Projected FCF is ZMW0.00 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Madison Financial Services Business Description

Comparable Companies
Address 316 Independence Avenue, P.O. Box 37013, Woodlands, Lusaka, ZMB
Madison Financial Services PLC holds equity investments in financial services companies, such as insurance, micro-finance and deposit taking, asset management, leasing, among others.
45GF Score

Get the complete analysis for LUS:MAFS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

ZMW1.81
Price