Asmedia Technology (LUX:ASMTS) Intrinsic Value: Projected FCF: $34.18 (As of Jul. 30, 2026) — 704% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LUX:ASMTS Asmedia Technology Inc LUX:ASMTS
89 GF Score
Price $58.43
GF Value $118.62
! 4 Warning Signs
View Full Analysis

What is Asmedia Technology Intrinsic Value: Projected FCF?

Asmedia Technology LUX:ASMTS 89 Intrinsic Value: Projected FCF is $34.18 as of Jul. 30, 2026, which is 704% above its 10-year median of 4.25. GuruFocus rates LUX:ASMTS with a GF Score™ of 89/100 and a GF Value™ of $118.62. The stock has 4 warning signs investors should review. Among 602 Semiconductors companies, Asmedia Technology ranks better than 59.8% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-30), Asmedia Technology's Intrinsic Value: Projected FCF is $34.18. The stock price of Asmedia Technology is $58.43. Therefore, Asmedia Technology's Price-to-Intrinsic-Value-Projected-FCF of today is 1.7.

The historical rank and industry rank for Asmedia Technology's Intrinsic Value: Projected FCF or its related term are showing as below:

LUX:ASMTS' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.49   Med: 4.25   Max: 6.84
Current: 1.71

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Asmedia Technology was 6.84. The lowest was 1.49. And the median was 4.25.

LUX:ASMTS's Price-to-Projected-FCF is ranked better than
59.8% of 602 companies
in the Semiconductors industry
Industry Median: 2.445 vs LUX:ASMTS: 1.71

Asmedia Technology  (LUX:ASMTS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Asmedia Technology's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=58.43/25.535488527441
=2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Asmedia Technology Intrinsic Value: Projected FCF Related Terms


Asmedia Technology Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Asmedia Technology's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asmedia Technology Intrinsic Value: Projected FCF Chart

Asmedia Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 19.86 39.10

Asmedia Technology Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.76 20.14 27.69 39.10 46.53

LUX:ASMTS vs NVDA, AVGO, MU: Intrinsic Value: Projected FCF Comparison

For the Semiconductors subindustry, Asmedia Technology's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asmedia Technology Price-to-Projected-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Asmedia Technology's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Asmedia Technology's Price-to-Projected-FCF falls into.


LUX:ASMTS
89GF Score
Asmedia Technology Inc LUX:ASMTS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asmedia Technology Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Asmedia Technology's Free Cash Flow(6 year avg) = $75.86.

Asmedia Technology's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(12.95911409947*75.8624+1163.948*0.8)/74.965
=25.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $34.18 mean?
Asmedia Technology (LUX:ASMTS) has a Intrinsic Value: Projected FCF of $34.18 as of Jul. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Asmedia Technology and its competitors. This is 704% above median its historical median of 4.25. Over the past decade, Asmedia Technology's Intrinsic Value: Projected FCF has ranged from 1.49 to 6.84. According to the industry distribution chart, Asmedia Technology ranks #242 out of 602 companies in the Semiconductors industry, placing it in the top 40.2%.
Is Asmedia Technology's Intrinsic Value: Projected FCF too high?
Asmedia Technology's current Intrinsic Value: Projected FCF of $34.18 is 704% above median its 10-year median of 4.25. Over the past 10 years, this metric has ranged from a low of 1.49 to a high of 6.84. The Semiconductors industry median Intrinsic Value: Projected FCF is 2.45. Asmedia Technology's value of $34.18 is 1298% above this industry median. Based on the distribution chart, Asmedia Technology ranks #242 out of 602 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Asmedia Technology has a GF Score™ of 89/100, reflecting its overall financial health beyond just this single metric.
How does Asmedia Technology's Intrinsic Value: Projected FCF compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Asmedia Technology ranks #242 out of 602 companies for Intrinsic Value: Projected FCF. This puts Asmedia Technology in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 2.45. Asmedia Technology's value of $34.18 is 1298% above this benchmark. Historically, Asmedia Technology's own Intrinsic Value: Projected FCF has ranged from 1.49 to 6.84 over the past decade. While the company's 10-year median is 4.25 vs. the industry median of 2.45, Asmedia Technology has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Semiconductors company?
The median Intrinsic Value: Projected FCF among Semiconductors companies is 2.45, based on 602 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Asmedia Technology's current Intrinsic Value: Projected FCF of $34.18 is 1298% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Asmedia Technology and its competitors. For the Semiconductors industry, the median Intrinsic Value: Projected FCF is 2.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Asmedia Technology's current Intrinsic Value: Projected FCF is $34.18, which is 704% above median its own 10-year median of 4.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asmedia Technology stock overvalued right now?
Asmedia Technology (LUX:ASMTS) has a current Intrinsic Value: Projected FCF of $34.18. The stock's GF Value™ is $118.62, compared to a current price of $58.43 — trading 50.7% below its estimated fair value. The current Intrinsic Value: Projected FCF is $34.18, which is 704% above median its 10-year median of 4.25 and 1298% above the Semiconductors industry median of 2.45. Asmedia Technology's overall GF Score™ is 89/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Asmedia Technology (LUX:ASMTS), the current Intrinsic Value: Projected FCF is $34.18 as of Jul. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asmedia Technology (LUX:ASMTS) Overvalued in 2026?

Based on GuruFocus' analysis, Asmedia Technology stock appears to be undervalued. The current stock price of $58.43 is trading 50.7% below its estimated GF Value™ of $118.62.

Key valuation signals for LUX:ASMTS:

  • Intrinsic Value: Projected FCF: $34.18 (704% above median its 10-year median of 4.25)
  • GF Value™: $118.62 vs. price of $58.43 (50.7% below fair value)
  • GF Score™: 89/100 with 4 warning signs
  • Industry Position: 1298% above the Semiconductors median (#242 of 602)

No single metric tells the full story. See the LUX:ASMTS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asmedia Technology Business Description

Other Exchanges 5269:Taiwan
Address Minquan Road, 6th Floor, No.115, Xindian District, New Taipei, TWN, 231
Asmedia Technology Inc is a semiconductor memory company. It is engaged in the design, development, production, and manufacture of high-speed analogue circuit products. Some of its products include USB Controller, PCIe Bridge Controller, SATA Controller, High-Speed Signal Switch, and ASIC. Its geographical segments include the Americas, Taiwan, China, Southeast Asia, North-east Asia, and Others, out of which the majority is from the Americas. The majority of its revenue is derived from High-speed interface controller.
89GF Score

Get the complete analysis for LUX:ASMTS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$58.43
Price
$118.62
GF Value