Andritz AG (MEX:ANDRN) Intrinsic Value: Projected FCF: MXN1,076.48 (As of Sep. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:ANDRN Andritz AG MEX:ANDRN
78 GF Score
Price MXN1,383.19
GF Value MXN953.19
! 8 Warning Signs
View Full Analysis

What is Andritz AG Intrinsic Value: Projected FCF?

Andritz AG MEX:ANDRN 78 Intrinsic Value: Projected FCF is MXN1,076.48 as of Sep. 05, 2026. GuruFocus rates MEX:ANDRN with a GF Score™ of 78/100 and a GF Value™ of MXN953.19. The stock has 8 warning signs investors should review. Among 2,046 Industrial Products companies, Andritz AG ranks better than 60.56% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-05), Andritz AG's Intrinsic Value: Projected FCF is MXN1,076.48. The stock price of Andritz AG is MXN1383.19. Therefore, Andritz AG's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.

The historical rank and industry rank for Andritz AG's Intrinsic Value: Projected FCF or its related term are showing as below:

MEX:ANDRN' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.66   Med: 1.07   Max: 1.94
Current: 1.28

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Andritz AG was 1.94. The lowest was 0.66. And the median was 1.07.

MEX:ANDRN's Price-to-Projected-FCF is ranked better than
60.56% of 2046 companies
in the Industrial Products industry
Industry Median: 1.72 vs MEX:ANDRN: 1.28

Andritz AG  (MEX:ANDRN) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Andritz AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1383.19/1273.9574750495
=1.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Andritz AG Intrinsic Value: Projected FCF Related Terms


Andritz AG Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Andritz AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Andritz AG Intrinsic Value: Projected FCF Chart

Andritz AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1,979.12 1,390.64

Andritz AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,308.84 1,517.64 1,390.64 1,382.51 1,191.81

MEX:ANDRN vs GEV, ETN, PH: Intrinsic Value: Projected FCF Comparison

For the Specialty Industrial Machinery subindustry, Andritz AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Andritz AG Price-to-Projected-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Andritz AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Andritz AG's Price-to-Projected-FCF falls into.


MEX:ANDRN
78GF Score
Andritz AG MEX:ANDRN
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Andritz AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Andritz AG's Free Cash Flow(6 year avg) = MXN9,019.92.

Andritz AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*9019.9184+49034.102*0.8)/98.198
=1,273.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of MXN1,076.48 mean?
Andritz AG (MEX:ANDRN) has a Intrinsic Value: Projected FCF of MXN1,076.48 as of Sep. 05, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Andritz AG and its competitors. According to the industry distribution chart, Andritz AG ranks #807 out of 2046 companies in the Industrial Products industry, placing it in the top 39.4%.
Is Andritz AG's Intrinsic Value: Projected FCF too high?
Andritz AG's current Intrinsic Value: Projected FCF is MXN1,076.48. Based on the distribution chart, Andritz AG ranks #807 out of 2046 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Andritz AG has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does Andritz AG's Intrinsic Value: Projected FCF compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Andritz AG ranks #807 out of 2046 companies for Intrinsic Value: Projected FCF. This puts Andritz AG in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.72. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Industrial Products company?
The median Intrinsic Value: Projected FCF among Industrial Products companies is 1.72, based on 2,046 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Andritz AG and its competitors. For the Industrial Products industry, the median Intrinsic Value: Projected FCF is 1.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Andritz AG's current Intrinsic Value: Projected FCF is MXN1,076.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Andritz AG stock overvalued right now?
Andritz AG (MEX:ANDRN) has a current Intrinsic Value: Projected FCF of MXN1,076.48. The stock's GF Value™ is MXN953.19, compared to a current price of MXN1,383.19 — trading 45.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is MXN1,076.48. Andritz AG's overall GF Score™ is 78/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Andritz AG (MEX:ANDRN), the current Intrinsic Value: Projected FCF is MXN1,076.48 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Andritz AG (MEX:ANDRN) Overvalued in 2026?

Based on GuruFocus' analysis, Andritz AG stock appears to be overvalued. The current stock price of MXN1,383.19 is trading 45.1% above its estimated GF Value™ of MXN953.19.

Key valuation signals for MEX:ANDRN:

  • Intrinsic Value: Projected FCF: MXN1,076.48
  • GF Value™: MXN953.19 vs. price of MXN1,383.19 (45.1% above fair value)
  • GF Score™: 78/100 with 8 warning signs

No single metric tells the full story. See the MEX:ANDRN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Andritz AG Business Description

Address Stattegger Strasse 18, Graz, AUT, 8045
Andritz AG is a producer of high-technology industrial machinery and operates through four operating segments: ANDRITZ Pulp & Paper provides sustainable technology, automation, and service solutions for the production of all types of pulp, paper, and board; ANDRITZ Metals includes suppliers of technologies, plants, and digital solutions in metal forming, and also includes automation and software solutions, process know-how, and service; ANDRITZ Hydropower includes suppliers of electromechanical equipment and services for hydropower stations; and ANDRITZ Environment & Energy provides sustainable technologies for industries, including green hydrogen, carbon capture, solid/liquid separation, and renewable fuels. It generates the maximum of its revenue from the ANDRITZ Pulp & Paper segment.
78GF Score

Get the complete analysis for MEX:ANDRN

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,383.19
Price
MXN953.19
GF Value