Grupo TelevisaB (MEX:TLEVISACPO) Intrinsic Value: Projected FCF: MXN32.58 (As of Aug. 22, 2026) — 5824% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:TLEVISACPO Grupo Televisa SAB MEX:TLEVISACPO
60 GF Score
Price MXN9.42
GF Value MXN8.38
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Grupo TelevisaB Intrinsic Value: Projected FCF?

Grupo TelevisaB MEX:TLEVISACPO +2.39% 60 Intrinsic Value: Projected FCF is MXN32.58 as of Aug. 22, 2026, which is 100% below its 10-year median of 0.55. GuruFocus rates MEX:TLEVISACPO with a GF Score™ of 60/100 and a GF Value™ of MXN8.38 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 267 Telecommunication Services companies, Grupo TelevisaB ranks better than 91.76% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-22), Grupo TelevisaB's Intrinsic Value: Projected FCF is MXN32.58. The stock price of Grupo TelevisaB is MXN9.42. Therefore, Grupo TelevisaB's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for Grupo TelevisaB's Intrinsic Value: Projected FCF or its related term are showing as below:

MEX:TLEVISACPO' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.13   Med: 0.55   Max: 2.08
Current: 0.29

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Grupo TelevisaB was 2.08. The lowest was 0.13. And the median was 0.55.

MEX:TLEVISACPO's Price-to-Projected-FCF is ranked better than
91.76% of 267 companies
in the Telecommunication Services industry
Industry Median: 0.93 vs MEX:TLEVISACPO: 0.29

Grupo TelevisaB  (MEX:TLEVISACPO) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Grupo TelevisaB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=9.42/32.581274155339
=0.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Grupo TelevisaB Intrinsic Value: Projected FCF Related Terms


Grupo TelevisaB Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Grupo TelevisaB's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grupo TelevisaB Intrinsic Value: Projected FCF Chart

Grupo TelevisaB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 58.23 76.05 60.71 45.87 35.87

Grupo TelevisaB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 48.04 47.24 35.87 37.31 32.58

MEX:TLEVISACPO vs VZ, TMUS, T: Intrinsic Value: Projected FCF Comparison

For the Telecom Services subindustry, Grupo TelevisaB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grupo TelevisaB Price-to-Projected-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Grupo TelevisaB's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Grupo TelevisaB's Price-to-Projected-FCF falls into.


MEX:TLEVISACPO
60GF Score
Grupo Televisa SAB MEX:TLEVISACPO
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grupo TelevisaB Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Grupo TelevisaB's Free Cash Flow(6 year avg) = MXN1,766.65.

Grupo TelevisaB's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*1766.6464+101822.278*0.8)/3016.362
=32.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of MXN32.58 mean?
Grupo TelevisaB (MEX:TLEVISACPO) has a Intrinsic Value: Projected FCF of MXN32.58 as of Aug. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Grupo TelevisaB and its competitors. This is 5824% above median its historical median of 0.55. Over the past decade, Grupo TelevisaB's Intrinsic Value: Projected FCF has ranged from 0.13 to 2.08. According to the industry distribution chart, Grupo TelevisaB ranks #22 out of 267 companies in the Telecommunication Services industry, placing it in the top 8.2%.
Is Grupo TelevisaB's Intrinsic Value: Projected FCF too high?
Grupo TelevisaB's current Intrinsic Value: Projected FCF of MXN32.58 is 5824% above median its 10-year median of 0.55. Over the past 10 years, this metric has ranged from a low of 0.13 to a high of 2.08. Based on the distribution chart, Grupo TelevisaB ranks #22 out of 267 companies in the Telecommunication Services industry, which is in the top quartile — a strong position relative to peers. Overall, Grupo TelevisaB has a GF Score™ of 60/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Grupo TelevisaB's Intrinsic Value: Projected FCF compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, Grupo TelevisaB ranks #22 out of 267 companies for Intrinsic Value: Projected FCF. This places Grupo TelevisaB in the top 8% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.93. Historically, Grupo TelevisaB's own Intrinsic Value: Projected FCF has ranged from 0.13 to 2.08 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Telecommunication Services company?
The median Intrinsic Value: Projected FCF among Telecommunication Services companies is 0.93, based on 267 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Grupo TelevisaB and its competitors. For the Telecommunication Services industry, the median Intrinsic Value: Projected FCF is 0.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Grupo TelevisaB's current Intrinsic Value: Projected FCF is MXN32.58, which is 5824% above median its own 10-year median of 0.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grupo TelevisaB stock overvalued right now?
Based on GuruFocus' analysis, Grupo TelevisaB (MEX:TLEVISACPO) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN8.38, compared to a current price of MXN9.42 — trading 12.4% above its estimated fair value. The current Intrinsic Value: Projected FCF is MXN32.58, which is 5824% above median its 10-year median of 0.55. Grupo TelevisaB's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Grupo TelevisaB (MEX:TLEVISACPO), the current Intrinsic Value: Projected FCF is MXN32.58 as of Aug. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grupo TelevisaB (MEX:TLEVISACPO) Overvalued in 2026?

Based on GuruFocus' analysis, Grupo TelevisaB stock appears to be overvalued. The current stock price of MXN9.42 is trading 12.4% above its estimated GF Value™ of MXN8.38. GuruFocus considers Grupo TelevisaB to be Modestly Overvalued.

Key valuation signals for MEX:TLEVISACPO:

  • Intrinsic Value: Projected FCF: MXN32.58 (5824% above median its 10-year median of 0.55)
  • GF Value™: MXN8.38 vs. price of MXN9.42 (12.4% above fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the MEX:TLEVISACPO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grupo TelevisaB Business Description

Address Avenida Vasco de Quiroga, No. 2000, Colonia Santa Fe, Mexico, MEX, 01210
Televisa is one of the leading telecom firms in Mexico. Its cable arm, Izzi, holds networks that pass 20 million Mexican homes and provide broadband service to nearly 6 million customers. The firm is also one of the largest pay-television providers in Mexico, with nearly 4 million customers. Televisa owns Sky Mexico, the country's only satellite-TV provider, serving about 4 million customers. After merging its traditional media business into Univision, Grupo Televisa owns a 43% stake in the combined entity TelevisaUnivision. Grupo Televisa spun off several smaller businesses, including magazine publishing, three of Mexico's professional soccer teams, and Azteca Stadium in February 2024, under the name Ollamani.
60GF Score

Get the complete analysis for MEX:TLEVISACPO

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN9.42
Price
MXN8.38
GF Value