Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Megacable HoldingsB de CVMHSDF 97 Intrinsic Value: Projected FCF is $3.87 as of Aug. 28, 2026. GuruFocus rates MHSDF with a GF Score™ of 97/100 and a GF Value™ of $3.40 (Fairly Valued). The stock has 6 warning signs investors should review. Among 618 Media - Diversified companies, Megacable HoldingsB de CV ranks worse than 50.97% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Megacable HoldingsB de CV's Intrinsic Value: Projected FCF or its related term are showing as below:
MHSDF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.79 Med: 1.56 Max: 3.18
Current: 0.87
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Megacable HoldingsB de CV was 3.18. The lowest was 0.79. And the median was 1.56.
MHSDF's Price-to-Projected-FCF is ranked worse than 50.97% of 618
companies
in the Media - Diversified industry
Industry Median: 0.82
vs MHSDF: 0.87
Megacable HoldingsB de CV (OTCPK:MHSDF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Megacable HoldingsB de CV's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
3.35
/
3.5899080999375
=
0.93
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Megacable HoldingsB de CV Intrinsic Value: Projected FCF Related Terms
Megacable HoldingsB de CV Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Megacable HoldingsB de CV's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Megacable HoldingsB de CV Intrinsic Value: Projected FCF Chart
MHSDF vs NFLX, DIS, WBD: Intrinsic Value: Projected FCF Comparison
For the Entertainment subindustry, Megacable HoldingsB de CV's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Megacable HoldingsB de CV Price-to-Projected-FCF vs Media - Diversified Industry
For the Media - Diversified industry and Communication Services sector, Megacable HoldingsB de CV's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Megacable HoldingsB de CV's Price-to-Projected-FCF falls into.
Megacable HoldingsB de CV Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $3.87 mean?
Megacable HoldingsB de CV (MHSDF) has a Intrinsic Value: Projected FCF of $3.87 as of Aug. 28, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Megacable HoldingsB de CV and its competitors. According to the industry distribution chart, Megacable HoldingsB de CV ranks #315 out of 618 companies in the Media - Diversified industry, placing it in the top 51%.
Is Megacable HoldingsB de CV's Intrinsic Value: Projected FCF too high?
Megacable HoldingsB de CV's current Intrinsic Value: Projected FCF is $3.87. The Media - Diversified industry median Intrinsic Value: Projected FCF is 0.82. Megacable HoldingsB de CV's value of $3.87 is 372% above this industry median. Based on the distribution chart, Megacable HoldingsB de CV ranks #315 out of 618 companies in the Media - Diversified industry, which is below the industry midpoint. Overall, Megacable HoldingsB de CV has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Megacable HoldingsB de CV's Intrinsic Value: Projected FCF compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, Megacable HoldingsB de CV ranks #315 out of 618 companies for Intrinsic Value: Projected FCF. This places Megacable HoldingsB de CV in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.82. Megacable HoldingsB de CV's value of $3.87 is 372% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Media - Diversified company?
The median Intrinsic Value: Projected FCF among Media - Diversified companies is 0.82, based on 618 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Megacable HoldingsB de CV's current Intrinsic Value: Projected FCF of $3.87 is 372% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Megacable HoldingsB de CV and its competitors. For the Media - Diversified industry, the median Intrinsic Value: Projected FCF is 0.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Megacable HoldingsB de CV's current Intrinsic Value: Projected FCF is $3.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Megacable HoldingsB de CV stock overvalued right now?
Based on GuruFocus' analysis, Megacable HoldingsB de CV (MHSDF) is currently considered Fairly Valued. The stock's GF Value™ is $3.40, compared to a current price of $3.35 — trading 1.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is $3.87 and 372% above the Media - Diversified industry median of 0.82. Megacable HoldingsB de CV's overall GF Score™ is 97/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Megacable HoldingsB de CV (MHSDF), the current Intrinsic Value: Projected FCF is $3.87 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Megacable HoldingsB de CV (MHSDF) Overvalued in 2026?
Based on GuruFocus' analysis, Megacable HoldingsB de CV stock appears to be undervalued.
The current stock price of $3.35 is trading 1.5% below its estimated GF Value™ of $3.40.
GuruFocus considers Megacable HoldingsB de CV to be Fairly Valued.
Key valuation signals for MHSDF:
Intrinsic Value: Projected FCF: $3.87
GF Value™: $3.40 vs. price of $3.35 (1.5% below fair value)
Industry Position: 372% above the Media - Diversified median (#315 of 618)
No single metric tells the full story. See the MHSDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Megacable Holdings SAB de CV is a diversified media company with interests in cable television services. The company has several business segments, including Cable Network, Internet, Telephone, Business, and other. The Cable Network segment distributes television broadcasting programs. The Internet segment provides Internet subscription services to corporate clients and individual customers. The Telephone segment provides fixed-line communications services. The Business segment provides IT services to enterprise clients, and the Other business segment provides advertising services. Megacable Holdings SAB de CV generates the majority of its revenue in Mexico.
97GF Score
Get the complete analysis for MHSDF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
MHSDF has been successfully added to your 
