MNTHF (Minth Group) Intrinsic Value: Projected FCF: $2.77 (As of Sep. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MNTHF Minth Group Ltd MNTHF
88 GF Score
Price $3.45
GF Value $3.67
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Minth Group Intrinsic Value: Projected FCF?

Minth Group MNTHF +7.81% 88 Intrinsic Value: Projected FCF is $2.77 as of Sep. 14, 2026. GuruFocus rates MNTHF with a GF Score™ of 88/100 and a GF Value™ of $3.67 (Fairly Valued). The stock has 4 warning signs investors should review. Among 940 Vehicles & Parts companies, Minth Group ranks worse than 59.57% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-14), Minth Group's Intrinsic Value: Projected FCF is $2.77. The stock price of Minth Group is $3.45. Therefore, Minth Group's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.

The historical rank and industry rank for Minth Group's Intrinsic Value: Projected FCF or its related term are showing as below:

MNTHF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.24   Med: 2.68   Max: 5.1
Current: 1.25

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Minth Group was 5.10. The lowest was 1.24. And the median was 2.68.

MNTHF's Price-to-Projected-FCF is ranked worse than
59.57% of 940 companies
in the Vehicles & Parts industry
Industry Median: 0.915 vs MNTHF: 1.25

Minth Group  (OTCPK:MNTHF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Minth Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.45/2.4673994769344
=1.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Minth Group Intrinsic Value: Projected FCF Related Terms


Minth Group Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Minth Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Minth Group Intrinsic Value: Projected FCF Chart

Minth Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.29 0.94 0.98 1.45 2.66

Minth Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.98 0.00 1.45 0.00 2.66

MNTHF vs ORLY, AZO, GPC: Intrinsic Value: Projected FCF Comparison

For the Auto Parts subindustry, Minth Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minth Group Price-to-Projected-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Minth Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Minth Group's Price-to-Projected-FCF falls into.


MNTHF
88GF Score
Minth Group Ltd MNTHF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Minth Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Minth Group's Free Cash Flow(6 year avg) = $12.88.

Minth Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(14.66034680465*12.884857142857+3336.899*0.8)/1158.473
=2.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $2.77 mean?
Minth Group (MNTHF) has a Intrinsic Value: Projected FCF of $2.77 as of Sep. 14, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Minth Group and its competitors. According to the industry distribution chart, Minth Group ranks #560 out of 940 companies in the Vehicles & Parts industry, placing it in the top 59.6%.
Is Minth Group's Intrinsic Value: Projected FCF too high?
Minth Group's current Intrinsic Value: Projected FCF is $2.77. The Vehicles & Parts industry median Intrinsic Value: Projected FCF is 0.92. Minth Group's value of $2.77 is 202.7% above this industry median. Based on the distribution chart, Minth Group ranks #560 out of 940 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, Minth Group has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Minth Group's Intrinsic Value: Projected FCF compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Minth Group ranks #560 out of 940 companies for Intrinsic Value: Projected FCF. This places Minth Group in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.92. Minth Group's value of $2.77 is 202.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Vehicles & Parts company?
The median Intrinsic Value: Projected FCF among Vehicles & Parts companies is 0.92, based on 940 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Minth Group's current Intrinsic Value: Projected FCF of $2.77 is 202.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Minth Group and its competitors. For the Vehicles & Parts industry, the median Intrinsic Value: Projected FCF is 0.92 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Minth Group's current Intrinsic Value: Projected FCF is $2.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Minth Group stock overvalued right now?
Based on GuruFocus' analysis, Minth Group (MNTHF) is currently considered Fairly Valued. The stock's GF Value™ is $3.67, compared to a current price of $3.45 — trading 6% below its estimated fair value. The current Intrinsic Value: Projected FCF is $2.77 and 202.7% above the Vehicles & Parts industry median of 0.92. Minth Group's overall GF Score™ is 88/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Minth Group (MNTHF), the current Intrinsic Value: Projected FCF is $2.77 as of Sep. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Minth Group (MNTHF) Overvalued in 2026?

Based on GuruFocus' analysis, Minth Group stock appears to be undervalued. The current stock price of $3.45 is trading 6% below its estimated GF Value™ of $3.67. GuruFocus considers Minth Group to be Fairly Valued.

Key valuation signals for MNTHF:

  • Intrinsic Value: Projected FCF: $2.77
  • GF Value™: $3.67 vs. price of $3.45 (6% below fair value)
  • GF Score™: 88/100 with 4 warning signs
  • Industry Position: 202.7% above the Vehicles & Parts median (#560 of 940)

No single metric tells the full story. See the MNTHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Minth Group Business Description

Address Lane 146, Xinhu 2nd Road, No. 19, 3rd Floor, Neihu District, Taipei, TWN, 114065
Minth Group Ltd is an investment holding company. Along with its subsidiaries, it is engaged in the design, manufacturing, processing, developing, and sales of automobile body parts and moulds for passenger cars. Its products include bumpers, sunroof systems, door sills, safety and cockpit systems, dynamic sealing strips, wheel covers, seat rail assemblies, etc. The Group's reportable segments are: Body Structure, which generates the maximum revenue, Plastic, Metal and Trim, Aluminium, and Others. Geographically, its operations are located in the PRC, the United States of America (the USA), Japan, Thailand, Germany, Serbia, Mexico, the United Kingdom, the Republic of Korea, France, the Czech Republic, Canada and Poland.
88GF Score

Get the complete analysis for MNTHF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.45
Price
$3.67
GF Value