NETLF (NetLink NBN Trust) Intrinsic Value: Projected FCF: $0.69 (As of Jul. 06, 2026) — 29% Below Median


NETLF NetLink NBN Trust NETLF
32 GF Score
Price $0.77
GF Value $0.68
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is NetLink NBN Trust Intrinsic Value: Projected FCF?

NetLink NBN Trust NETLF +1.52% 32 Intrinsic Value: Projected FCF is $0.69 as of Jul. 06, 2026, which is 29% below its 10-year median of 0.97. GuruFocus rates NETLF with a GF Score™ of 32/100 and a GF Value™ of $0.68 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 268 Telecommunication Services companies, NetLink NBN Trust ranks worse than 58.96% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-06), NetLink NBN Trust's Intrinsic Value: Projected FCF is $0.69. The stock price of NetLink NBN Trust is $0.769. Therefore, NetLink NBN Trust's Price-to-Intrinsic-Value-Projected-FCF of today is 1.1.

The historical rank and industry rank for NetLink NBN Trust's Intrinsic Value: Projected FCF or its related term are showing as below:

NETLF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.88   Med: 0.97   Max: 1.12
Current: 1.11

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of NetLink NBN Trust was 1.12. The lowest was 0.88. And the median was 0.97.

NETLF's Price-to-Projected-FCF is ranked worse than
58.96% of 268 companies
in the Telecommunication Services industry
Industry Median: 0.94 vs NETLF: 1.11

NetLink NBN Trust  (OTCPK:NETLF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

NetLink NBN Trust's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.769/0.67261024942277
=1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NetLink NBN Trust Intrinsic Value: Projected FCF Related Terms


NetLink NBN Trust Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for NetLink NBN Trust's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NetLink NBN Trust Intrinsic Value: Projected FCF Chart

NetLink NBN Trust Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.68 0.70 0.68

NetLink NBN Trust Semi-Annual Data
Mar16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.68 0.00 0.70 0.00 0.68

NETLF vs TMUS, VZ, T: Intrinsic Value: Projected FCF Comparison

For the Telecom Services subindustry, NetLink NBN Trust's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NetLink NBN Trust Price-to-Projected-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, NetLink NBN Trust's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where NetLink NBN Trust's Price-to-Projected-FCF falls into.


NETLF
32GF Score
NetLink NBN Trust NETLF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NetLink NBN Trust Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get NetLink NBN Trust's Free Cash Flow(6 year avg) = $126.08.

NetLink NBN Trust's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5858149152102*126.07957142857+1765.709*0.8)/3896.971
=0.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.69 mean?
NetLink NBN Trust (NETLF) has a Intrinsic Value: Projected FCF of $0.69 as of Jul. 06, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on NetLink NBN Trust and its competitors. This is 29% below median its historical median of 0.97. Over the past decade, NetLink NBN Trust's Intrinsic Value: Projected FCF has ranged from 0.88 to 1.12. According to the industry distribution chart, NetLink NBN Trust ranks #158 out of 268 companies in the Telecommunication Services industry, placing it in the top 59%.
Is NetLink NBN Trust's Intrinsic Value: Projected FCF too high?
NetLink NBN Trust's current Intrinsic Value: Projected FCF of $0.69 is 29% below median its 10-year median of 0.97. Over the past 10 years, this metric has ranged from a low of 0.88 to a high of 1.12. The Telecommunication Services industry median Intrinsic Value: Projected FCF is 0.94. NetLink NBN Trust's value of $0.69 is 26.6% below this industry median. Based on the distribution chart, NetLink NBN Trust ranks #158 out of 268 companies in the Telecommunication Services industry, which is below the industry midpoint. Overall, NetLink NBN Trust has a GF Score™ of 32/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NetLink NBN Trust's Intrinsic Value: Projected FCF compare to TMUS and VZ?
According to the Telecommunication Services industry distribution chart, NetLink NBN Trust ranks #158 out of 268 companies for Intrinsic Value: Projected FCF. This places NetLink NBN Trust in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.94. NetLink NBN Trust's value of $0.69 is 26.6% below this benchmark. Historically, NetLink NBN Trust's own Intrinsic Value: Projected FCF has ranged from 0.88 to 1.12 over the past decade. While the company's 10-year median is 0.97 vs. the industry median of 0.94, NetLink NBN Trust has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Telecommunication Services company?
The median Intrinsic Value: Projected FCF among Telecommunication Services companies is 0.94, based on 268 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. NetLink NBN Trust's current Intrinsic Value: Projected FCF of $0.69 is 26.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on NetLink NBN Trust and its competitors. For the Telecommunication Services industry, the median Intrinsic Value: Projected FCF is 0.94 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. NetLink NBN Trust's current Intrinsic Value: Projected FCF is $0.69, which is 29% below median its own 10-year median of 0.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NetLink NBN Trust stock overvalued right now?
Based on GuruFocus' analysis, NetLink NBN Trust (NETLF) is currently considered Modestly Overvalued. The stock's GF Value™ is $0.68, compared to a current price of $0.77 — trading 13.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is $0.69, which is 29% below median its 10-year median of 0.97 and 26.6% below the Telecommunication Services industry median of 0.94. NetLink NBN Trust's overall GF Score™ is 32/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For NetLink NBN Trust (NETLF), the current Intrinsic Value: Projected FCF is $0.69 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NetLink NBN Trust (NETLF) Overvalued in 2026?

Based on GuruFocus' analysis, NetLink NBN Trust stock appears to be overvalued. The current stock price of $0.77 is trading 13.1% above its estimated GF Value™ of $0.68. GuruFocus considers NetLink NBN Trust to be Modestly Overvalued.

Key valuation signals for NETLF:

  • Intrinsic Value: Projected FCF: $0.69 (29% below median its 10-year median of 0.97)
  • GF Value™: $0.68 vs. price of $0.77 (13.1% above fair value)
  • GF Score™: 32/100 with 9 warning signs
  • Industry Position: 26.6% below the Telecommunication Services median (#158 of 268)

No single metric tells the full story. See the NETLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NetLink NBN Trust Business Description

Other Exchanges CJLU:Singapore6NL:Germany
Address 750E Chai Chee Road, No. 07-03, ESR BizPark, Singapore, SGP, 469005
NetLink NBN Trust is a national provider of internet service. It designs, builds, owns, and operates network infrastructure comprising ducts, manholes, and fiber cables. Its non-building address point (NBAP) applications include infrastructure for telecommunications operators such as wireless network base stations, cameras, sensors, signage, and outdoor kiosks. The company generates the majority of its revenue from Installation-related revenue and Ancillary project revenue. The company operates in Singapore, the USA, the UK, and the rest of the World.
32GF Score

Get the complete analysis for NETLF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.77
Price
$0.68
GF Value