Speciality Restaurants (NSE:SPECIALITY) Intrinsic Value: Projected FCF: ₹182.55 (As of Sep. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:SPECIALITY Speciality Restaurants Ltd NSE:SPECIALITY
80 GF Score
Price ₹139.59
GF Value ₹170.43
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Speciality Restaurants Intrinsic Value: Projected FCF?

Speciality Restaurants NSE:SPECIALITY +2.89% 80 Intrinsic Value: Projected FCF is ₹182.55 as of Sep. 05, 2026. GuruFocus rates NSE:SPECIALITY with a GF Score™ of 80/100 and a GF Value™ of ₹170.43 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 237 Restaurants companies, Speciality Restaurants ranks better than 59.92% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-05), Speciality Restaurants's Intrinsic Value: Projected FCF is ₹182.55. The stock price of Speciality Restaurants is ₹139.59. Therefore, Speciality Restaurants's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for Speciality Restaurants's Intrinsic Value: Projected FCF or its related term are showing as below:

NSE:SPECIALITY' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.46   Med: 1.83   Max: 62.39
Current: 0.76

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Speciality Restaurants was 62.39. The lowest was 0.46. And the median was 1.83.

NSE:SPECIALITY's Price-to-Projected-FCF is ranked better than
59.92% of 237 companies
in the Restaurants industry
Industry Median: 1.08 vs NSE:SPECIALITY: 0.76

Speciality Restaurants  (NSE:SPECIALITY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Speciality Restaurants's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=139.59/183.70082581155
=0.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Speciality Restaurants Intrinsic Value: Projected FCF Related Terms


Speciality Restaurants Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Speciality Restaurants's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Speciality Restaurants Intrinsic Value: Projected FCF Chart

Speciality Restaurants Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 51.47 120.07 138.85 165.20 183.59

Speciality Restaurants Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 183.59 0.00

NSE:SPECIALITY vs MCD, SBUX, CMG: Intrinsic Value: Projected FCF Comparison

For the Restaurants subindustry, Speciality Restaurants's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Speciality Restaurants Price-to-Projected-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Speciality Restaurants's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Speciality Restaurants's Price-to-Projected-FCF falls into.


NSE:SPECIALITY
80GF Score
Speciality Restaurants Ltd NSE:SPECIALITY
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Speciality Restaurants Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Speciality Restaurants's Free Cash Flow(6 year avg) = ₹409.73.

Speciality Restaurants's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*409.73057142857+3464.137*0.8)/48.236
=183.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₹182.55 mean?
Speciality Restaurants (NSE:SPECIALITY) has a Intrinsic Value: Projected FCF of ₹182.55 as of Sep. 05, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Speciality Restaurants and its competitors. According to the industry distribution chart, Speciality Restaurants ranks #95 out of 237 companies in the Restaurants industry, placing it in the top 40.1%.
Is Speciality Restaurants' Intrinsic Value: Projected FCF too high?
Speciality Restaurants' current Intrinsic Value: Projected FCF is ₹182.55. Based on the distribution chart, Speciality Restaurants ranks #95 out of 237 companies in the Restaurants industry, which is above the industry midpoint. Overall, Speciality Restaurants has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Speciality Restaurants' Intrinsic Value: Projected FCF compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Speciality Restaurants ranks #95 out of 237 companies for Intrinsic Value: Projected FCF. This puts Speciality Restaurants in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.08. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Restaurants company?
The median Intrinsic Value: Projected FCF among Restaurants companies is 1.08, based on 237 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Speciality Restaurants and its competitors. For the Restaurants industry, the median Intrinsic Value: Projected FCF is 1.08 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Speciality Restaurants's current Intrinsic Value: Projected FCF is ₹182.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Speciality Restaurants stock overvalued right now?
Based on GuruFocus' analysis, Speciality Restaurants (NSE:SPECIALITY) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹170.43, compared to a current price of ₹139.59 — trading 18.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₹182.55. Speciality Restaurants' overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Speciality Restaurants (NSE:SPECIALITY), the current Intrinsic Value: Projected FCF is ₹182.55 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Speciality Restaurants (NSE:SPECIALITY) Overvalued in 2026?

Based on GuruFocus' analysis, Speciality Restaurants stock appears to be undervalued. The current stock price of ₹139.59 is trading 18.1% below its estimated GF Value™ of ₹170.43. GuruFocus considers Speciality Restaurants to be Modestly Undervalued.

Key valuation signals for NSE:SPECIALITY:

  • Intrinsic Value: Projected FCF: ₹182.55
  • GF Value™: ₹170.43 vs. price of ₹139.59 (18.1% below fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the NSE:SPECIALITY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Speciality Restaurants Business Description

Other Exchanges 534425:India
Address Off. New Link Road, 4th Floor, Veera Industrial Estate, B-25, Morya Landmark 1, Andheri (West), Mumbai, MH, IND, 400053
Speciality Restaurants Ltd is engaged in the restaurant and mobile food service business. The principal business of the company is operating food outlets and sweet shops. The company operates within India. Its brands include Mainland China, Asia Kitchen by Mainland China, Oh! Calcutta, Haka, Cafe Mezzuna, Sweet Bengal, Hoppipola, Sigree, Machaan, Flame and Grill, and other brands.
80GF Score

Get the complete analysis for NSE:SPECIALITY

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹139.59
Price
₹170.43
GF Value