Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
V-Mart RetailNSE:VMART -0.41%92 Intrinsic Value: Projected FCF is ₹215.23 as of Sep. 11, 2026. GuruFocus rates NSE:VMART with a GF Score™ of 92/100 and a GF Value™ of ₹905.46 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 763 Retail - Cyclical companies, V-Mart Retail ranks worse than 91.22% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-11), V-Mart Retail's Intrinsic Value: Projected FCF is ₹215.23. The stock price of V-Mart Retail is ₹817.80. Therefore, V-Mart Retail's Price-to-Intrinsic-Value-Projected-FCF of today is 3.8.
The historical rank and industry rank for V-Mart Retail's Intrinsic Value: Projected FCF or its related term are showing as below:
NSE:VMART'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.38 Med: 9.4 Max: 63.07
Current: 3.8
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of V-Mart Retail was 63.07. The lowest was 1.38. And the median was 9.40.
NSE:VMART's Price-to-Projected-FCF is ranked worse than 91.22% of 763
companies
in the Retail - Cyclical industry
Industry Median: 0.76
vs NSE:VMART: 3.80
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
V-Mart Retail's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
817.80
/
217.09803330994
=
3.77
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
V-Mart Retail Intrinsic Value: Projected FCF Related Terms
V-Mart Retail Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for V-Mart Retail's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
NSE:VMART vs DDS, M: Intrinsic Value: Projected FCF Comparison
For the Department Stores subindustry, V-Mart Retail's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
V-Mart Retail Price-to-Projected-FCF vs Retail - Cyclical Industry
For the Retail - Cyclical industry and Consumer Cyclical sector, V-Mart Retail's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where V-Mart Retail's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ₹215.23 mean?
V-Mart Retail (NSE:VMART) has a Intrinsic Value: Projected FCF of ₹215.23 as of Sep. 11, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on V-Mart Retail and its competitors. According to the industry distribution chart, V-Mart Retail ranks #696 out of 763 companies in the Retail - Cyclical industry, placing it in the top 91.2%.
Is V-Mart Retail's Intrinsic Value: Projected FCF too high?
V-Mart Retail's current Intrinsic Value: Projected FCF is ₹215.23. Based on the distribution chart, V-Mart Retail ranks #696 out of 763 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, V-Mart Retail has a GF Score™ of 92/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does V-Mart Retail's Intrinsic Value: Projected FCF compare to DDS and M?
According to the Retail - Cyclical industry distribution chart, V-Mart Retail ranks #696 out of 763 companies for Intrinsic Value: Projected FCF. This places V-Mart Retail in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.76. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Cyclical company?
The median Intrinsic Value: Projected FCF among Retail - Cyclical companies is 0.76, based on 763 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on V-Mart Retail and its competitors. For the Retail - Cyclical industry, the median Intrinsic Value: Projected FCF is 0.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. V-Mart Retail's current Intrinsic Value: Projected FCF is ₹215.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is V-Mart Retail stock overvalued right now?
Based on GuruFocus' analysis, V-Mart Retail (NSE:VMART) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹905.46, compared to a current price of ₹817.80 — trading 9.7% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₹215.23. V-Mart Retail's overall GF Score™ is 92/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For V-Mart Retail (NSE:VMART), the current Intrinsic Value: Projected FCF is ₹215.23 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is V-Mart Retail (NSE:VMART) Overvalued in 2026?
Based on GuruFocus' analysis, V-Mart Retail stock appears to be undervalued.
The current stock price of ₹817.80 is trading 9.7% below its estimated GF Value™ of ₹905.46.
GuruFocus considers V-Mart Retail to be Modestly Undervalued.
Key valuation signals for NSE:VMART:
Intrinsic Value: Projected FCF: ₹215.23
GF Value™: ₹905.46 vs. price of ₹817.80 (9.7% below fair value)
No single metric tells the full story. See the NSE:VMART stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
V-Mart Retail Ltd is engaged in the retailing of readymade garments, accessories, and other products. It is involved in the business of Value Retailing through the chain of stores situated in various cities in India. It provides a range of apparel and accessories for men, women, boys, girls, and toddlers. The company's general merchandise includes Footwear, Home furnishing, Kitchenware, Toys and games, Bags and luggage, and Crockery. The company has two segments: Retail Trade, which includes domestic sales to customers at stores; and the Digital Marketplace segment includes commission and other income by providing Limeroad platform to vendors. It generates a majority of its revenue from the Retail Trade segment.
92GF Score
Get the complete analysis for NSE:VMART
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
NSE:VMART has been successfully added to your 
