GURUFOCUS.COM » STOCK LIST » Technology » Software » Enprise Group Ltd (NZSE:ENS) » Definitions » Intrinsic Value: Projected FCF

Enprise Group (NZSE:ENS) Intrinsic Value: Projected FCF : NZ$0.20 (As of Jun. 25, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Enprise Group Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-25), Enprise Group's Intrinsic Value: Projected FCF is NZ$0.20. The stock price of Enprise Group is NZ$0.47. Therefore, Enprise Group's Price-to-Intrinsic-Value-Projected-FCF of today is 2.4.

The historical rank and industry rank for Enprise Group's Intrinsic Value: Projected FCF or its related term are showing as below:

NZSE:ENS' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.56   Med: 2.47   Max: 3.37
Current: 2.35

During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Enprise Group was 3.37. The lowest was 1.56. And the median was 2.47.

NZSE:ENS's Price-to-Projected-FCF is ranked worse than
65.14% of 1291 companies
in the Software industry
Industry Median: 1.61 vs NZSE:ENS: 2.35

Enprise Group Intrinsic Value: Projected FCF Historical Data

The historical data trend for Enprise Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Enprise Group Intrinsic Value: Projected FCF Chart

Enprise Group Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Jun21 Jun22 Jun23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - 0.71 0.20

Enprise Group Semi-Annual Data
Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.71 - 0.20 -

Competitive Comparison of Enprise Group's Intrinsic Value: Projected FCF

For the Software - Application subindustry, Enprise Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Enprise Group's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Enprise Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Enprise Group's Price-to-Projected-FCF falls into.



Enprise Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Enprise Group's Free Cash Flow(6 year avg) = NZ$0.22.

Enprise Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*0.22085714285714+1.759*0.8)/17.577
=0.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Enprise Group  (NZSE:ENS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Enprise Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.47/0.1996835439768
=2.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Enprise Group Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Enprise Group's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Enprise Group (NZSE:ENS) Business Description

Industry
Traded in Other Exchanges
N/A
Address
16 Hugo Johnston Drive, Level 2, Penrose, Auckland, NTL, NZL, 1061
Enprise Group Ltd is an investment vehicle for high-growth tech companies that complement its core ERP capability. The company invests in five businesses such as Enprise Solutions and Kilimanjaro Consulting which are cloud business software companies and providers of solutions based on the MYOB Advanced and MYOB Exo software platforms. iSell provides SaaS business systems (IT Quoter) to the global IT Reseller market. Datagate Innovation provides SaaS Telecom Billing for IT Managed Service Providers globally. Vadacom specialises in phone system software and unified communications solutions for Australian and New Zealand businesses.