Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Fonterra Shareholders FundNZSE:FSF +4.41%21 Intrinsic Value: Projected FCF is NZ$3.29 as of Sep. 07, 2026. GuruFocus rates NZSE:FSF with a GF Score™ of 21/100. Among 1,218 Asset Management companies, Fonterra Shareholders Fund ranks worse than 89.74% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Fonterra Shareholders Fund's Intrinsic Value: Projected FCF or its related term are showing as below:
NZSE:FSF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.57 Med: 0.78 Max: 2.37
Current: 2.37
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Fonterra Shareholders Fund was 2.37. The lowest was 0.57. And the median was 0.78.
NZSE:FSF's Price-to-Projected-FCF is ranked worse than 89.74% of 1218
companies
in the Asset Management industry
Industry Median: 0.9
vs NZSE:FSF: 2.37
Fonterra Shareholders Fund (NZSE:FSF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Fonterra Shareholders Fund's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
7.81
/
3.292149400701
=
2.37
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Fonterra Shareholders Fund Intrinsic Value: Projected FCF Related Terms
Fonterra Shareholders Fund Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Fonterra Shareholders Fund's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Fonterra Shareholders Fund Intrinsic Value: Projected FCF Chart
NZSE:FSF vs BLK, BX, KKR: Intrinsic Value: Projected FCF Comparison
For the Asset Management subindustry, Fonterra Shareholders Fund's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Fonterra Shareholders Fund Price-to-Projected-FCF vs Asset Management Industry
For the Asset Management industry and Financial Services sector, Fonterra Shareholders Fund's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Fonterra Shareholders Fund's Price-to-Projected-FCF falls into.
Fonterra Shareholders Fund Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of NZ$3.29 mean?
Fonterra Shareholders Fund (NZSE:FSF) has a Intrinsic Value: Projected FCF of NZ$3.29 as of Sep. 07, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Fonterra Shareholders Fund and its competitors. According to the industry distribution chart, Fonterra Shareholders Fund ranks #1093 out of 1218 companies in the Asset Management industry, placing it in the top 89.7%.
Is Fonterra Shareholders Fund's Intrinsic Value: Projected FCF too high?
Fonterra Shareholders Fund's current Intrinsic Value: Projected FCF is NZ$3.29. Based on the distribution chart, Fonterra Shareholders Fund ranks #1093 out of 1218 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, Fonterra Shareholders Fund has a GF Score™ of 21/100, reflecting its overall financial health beyond just this single metric.
How does Fonterra Shareholders Fund's Intrinsic Value: Projected FCF compare to BLK and BX?
According to the Asset Management industry distribution chart, Fonterra Shareholders Fund ranks #1093 out of 1218 companies for Intrinsic Value: Projected FCF. This places Fonterra Shareholders Fund in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.90. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Asset Management company?
The median Intrinsic Value: Projected FCF among Asset Management companies is 0.90, based on 1,218 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Fonterra Shareholders Fund and its competitors. For the Asset Management industry, the median Intrinsic Value: Projected FCF is 0.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Fonterra Shareholders Fund's current Intrinsic Value: Projected FCF is NZ$3.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fonterra Shareholders Fund stock overvalued right now?
Fonterra Shareholders Fund (NZSE:FSF) has a current Intrinsic Value: Projected FCF of NZ$3.29. The current Intrinsic Value: Projected FCF is NZ$3.29. Fonterra Shareholders Fund's overall GF Score™ is 21/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Fonterra Shareholders Fund (NZSE:FSF), the current Intrinsic Value: Projected FCF is NZ$3.29 as of Sep. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Fonterra Shareholders Fund functions as a managed investment scheme that issues units to investors through which investors gain economic rights to Fonterra shares. The main purpose of the FSF is to allow public investors who are not milk-supplying farmers to invest indirectly in Fonterra's economic performance.
21GF Score
Get the complete analysis for NZSE:FSF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
NZSE:FSF has been successfully added to your 
