Nexcom AS (OCSE:NEXCOM) Intrinsic Value: Projected FCF: kr-2.19 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:NEXCOM Nexcom AS OCSE:NEXCOM
25 GF Score
Price kr1.93
GF Value kr1.85
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Nexcom AS Intrinsic Value: Projected FCF?

Nexcom AS OCSE:NEXCOM +3.21% 25 Intrinsic Value: Projected FCF is kr-2.19 as of Sep. 21, 2026. GuruFocus rates OCSE:NEXCOM with a GF Score™ of 25/100 and a GF Value™ of kr1.85 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,474 Software companies, Nexcom AS ranks worse than 67842.54% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), Nexcom AS's Intrinsic Value: Projected FCF is kr-2.19. The stock price of Nexcom AS is kr1.93. Therefore, Nexcom AS's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Nexcom AS's Intrinsic Value: Projected FCF or its related term are showing as below:

OCSE:NEXCOM's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.41
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Nexcom AS  (OCSE:NEXCOM) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Nexcom AS's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.93/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nexcom AS Intrinsic Value: Projected FCF Related Terms


Nexcom AS Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Nexcom AS's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nexcom AS Intrinsic Value: Projected FCF Chart

Nexcom AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Nexcom AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

OCSE:NEXCOM vs CRM, SHOP, UBER: Intrinsic Value: Projected FCF Comparison

For the Software - Application subindustry, Nexcom AS's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nexcom AS Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, Nexcom AS's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Nexcom AS's Price-to-Projected-FCF falls into.


OCSE:NEXCOM
25GF Score
Nexcom AS OCSE:NEXCOM
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nexcom AS Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of kr-2.19 mean?
Nexcom AS (OCSE:NEXCOM) has a Intrinsic Value: Projected FCF of kr-2.19 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Nexcom AS and its competitors. According to the industry distribution chart, Nexcom AS ranks #999999 out of 1474 companies in the Software industry.
Is Nexcom AS's Intrinsic Value: Projected FCF too high?
Nexcom AS's current Intrinsic Value: Projected FCF is kr-2.19. Based on the distribution chart, Nexcom AS ranks #999999 out of 1474 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Nexcom AS has a GF Score™ of 25/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nexcom AS's Intrinsic Value: Projected FCF compare to CRM and SHOP?
According to the Software industry distribution chart, Nexcom AS ranks #999999 out of 1474 companies for Intrinsic Value: Projected FCF. This places Nexcom AS in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.41. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.41, based on 1,474 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Nexcom AS and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nexcom AS's current Intrinsic Value: Projected FCF is kr-2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nexcom AS stock overvalued right now?
Based on GuruFocus' analysis, Nexcom AS (OCSE:NEXCOM) is currently considered Fairly Valued. The stock's GF Value™ is kr1.85, compared to a current price of kr1.93 — trading 4.3% above its estimated fair value. The current Intrinsic Value: Projected FCF is kr-2.19. Nexcom AS's overall GF Score™ is 25/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Nexcom AS (OCSE:NEXCOM), the current Intrinsic Value: Projected FCF is kr-2.19 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nexcom AS (OCSE:NEXCOM) Overvalued in 2026?

Based on GuruFocus' analysis, Nexcom AS stock appears to be overvalued. The current stock price of kr1.93 is trading 4.3% above its estimated GF Value™ of kr1.85. GuruFocus considers Nexcom AS to be Fairly Valued.

Key valuation signals for OCSE:NEXCOM:

  • Intrinsic Value: Projected FCF: kr-2.19
  • GF Value™: kr1.85 vs. price of kr1.93 (4.3% above fair value)
  • GF Score™: 25/100 with 4 warning signs

No single metric tells the full story. See the OCSE:NEXCOM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nexcom AS Business Description

Address Toldbodgade 59B, Copenhagen K, DNK, 1253
Nexcom AS is the developer and deliverer of AI-based voice and customer experience automation solutions, with a focus on scalable and integrable platforms serving private and public sector clients. It offers digital process optimization, digital workflow, and interaction AI services. Nexcom operates in Workflow automation software. Its products include eTray, a software system for automated handling of workflows and tasks, and RevealCX, a software system for improving customer contact in service centers. RevealCX Boost is an AI-based add-on to RevealCX.
25GF Score

Get the complete analysis for OCSE:NEXCOM

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.93
Price
kr1.85
GF Value