P (Everpure) Intrinsic Value: Projected FCF: $17.18 (As of Sep. 03, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

P Everpure Inc P
79 GF Score
Price $98.15
GF Value $79.89
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Everpure Intrinsic Value: Projected FCF?

Everpure P +6.19% 79 Intrinsic Value: Projected FCF is $17.18 as of Sep. 03, 2026. GuruFocus rates P with a GF Score™ of 79/100 and a GF Value™ of $79.89 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 1,691 Hardware companies, Everpure ranks worse than 79.83% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-03), Everpure's Intrinsic Value: Projected FCF is $17.18. The stock price of Everpure is $98.15. Therefore, Everpure's Price-to-Intrinsic-Value-Projected-FCF of today is 5.7.

The historical rank and industry rank for Everpure's Intrinsic Value: Projected FCF or its related term are showing as below:

P' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.23   Med: 4.47   Max: 18.89
Current: 5.71

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Everpure was 18.89. The lowest was 2.23. And the median was 4.47.

P's Price-to-Projected-FCF is ranked worse than
79.83% of 1691 companies
in the Hardware industry
Industry Median: 1.7 vs P: 5.71

Everpure  (NYSE:P) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Everpure's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=98.15/17.181217601213
=5.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Everpure Intrinsic Value: Projected FCF Related Terms


Everpure Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Everpure's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Everpure Intrinsic Value: Projected FCF Chart

Everpure Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.83 6.51 9.74 13.63 17.21

Everpure Quarterly Data
Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26 Jul26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.75 15.96 17.21 18.32 17.18

P vs HPQ, SMCI, IONQ: Intrinsic Value: Projected FCF Comparison

For the Computer Hardware subindustry, Everpure's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Everpure Price-to-Projected-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Everpure's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Everpure's Price-to-Projected-FCF falls into.


P
79GF Score
Everpure Inc P
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Everpure Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Everpure's Free Cash Flow(6 year avg) = $399.62.

Everpure's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jul26)*0.8)/Shares Outstanding (Diluted Average)
=(11.773635598597*399.61616+1540.838*0.8)/345.587
=17.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $17.18 mean?
Everpure (P) has a Intrinsic Value: Projected FCF of $17.18 as of Sep. 03, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Everpure and its competitors. According to the industry distribution chart, Everpure ranks #1350 out of 1691 companies in the Hardware industry, placing it in the top 79.8%.
Is Everpure's Intrinsic Value: Projected FCF too high?
Everpure's current Intrinsic Value: Projected FCF is $17.18. The Hardware industry median Intrinsic Value: Projected FCF is 1.70. Everpure's value of $17.18 is 910.6% above this industry median. Based on the distribution chart, Everpure ranks #1350 out of 1691 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Everpure has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Everpure's Intrinsic Value: Projected FCF compare to HPQ and SMCI?
According to the Hardware industry distribution chart, Everpure ranks #1350 out of 1691 companies for Intrinsic Value: Projected FCF. This places Everpure in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.70. Everpure's value of $17.18 is 910.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.70, based on 1,691 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Everpure's current Intrinsic Value: Projected FCF of $17.18 is 910.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Everpure and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Everpure's current Intrinsic Value: Projected FCF is $17.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Everpure stock overvalued right now?
Based on GuruFocus' analysis, Everpure (P) is currently considered Modestly Overvalued. The stock's GF Value™ is $79.89, compared to a current price of $98.15 — trading 22.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is $17.18 and 910.6% above the Hardware industry median of 1.70. Everpure's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Everpure (P), the current Intrinsic Value: Projected FCF is $17.18 as of Sep. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Everpure (P) Overvalued in 2026?

Based on GuruFocus' analysis, Everpure stock appears to be overvalued. The current stock price of $98.15 is trading 22.9% above its estimated GF Value™ of $79.89. GuruFocus considers Everpure to be Modestly Overvalued.

Key valuation signals for P:

  • Intrinsic Value: Projected FCF: $17.18
  • GF Value™: $79.89 vs. price of $98.15 (22.9% above fair value)
  • GF Score™: 79/100 with 3 warning signs
  • Industry Position: 910.6% above the Hardware median (#1350 of 1691)

No single metric tells the full story. See the P stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Everpure Business Description

Address 2555 Augustine Drive, Santa Clara, CA, USA, 95054
Everpure Inc is a globalised technology company providing an integrated storage and data management platform. Data is foundational to customers' business transformation and increasingly central to their operational resilience and competitive differentiation. The company has evolved into a company that delivers a cloud experience with an intelligent, unified storage and data management platform (the Everpure Platform) that virtualizes data across on-premises, hybrid, and public cloud, and edge environments into a single storage layer with consistent control, built-in automation, and continuous modernization. Its business activities are a single operating and reportable segment. Operating in the USA and Rest of world, having maximum revenue in the USA.
79GF Score

Get the complete analysis for P

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$98.15
Price
$79.89
GF Value