Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for PT MAP Aktif Adiperkasa Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:
PAKTY'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.75 Med: 1.8 Max: 2.72
Current: 0.8
During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT MAP Aktif Adiperkasa Tbk was 2.72. The lowest was 0.75. And the median was 1.80.
PAKTY's Price-to-Projected-FCF is ranked worse than 54.17% of 768
companies
in the Retail - Cyclical industry
Industry Median: 0.745
vs PAKTY: 0.80
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PT MAP Aktif Adiperkasa Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1.23
/
1.021086769543
=
1.20
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT MAP Aktif Adiperkasa Tbk Intrinsic Value: Projected FCF Related Terms
PT MAP Aktif Adiperkasa Tbk Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for PT MAP Aktif Adiperkasa Tbk's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT MAP Aktif Adiperkasa Tbk Intrinsic Value: Projected FCF Chart
PAKTY vs CASY, WSM, ULTA: Intrinsic Value: Projected FCF Comparison
For the Specialty Retail subindustry, PT MAP Aktif Adiperkasa Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT MAP Aktif Adiperkasa Tbk Price-to-Projected-FCF vs Retail - Cyclical Industry
For the Retail - Cyclical industry and Consumer Cyclical sector, PT MAP Aktif Adiperkasa Tbk's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PT MAP Aktif Adiperkasa Tbk's Price-to-Projected-FCF falls into.
PT MAP Aktif Adiperkasa Tbk Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $1.54 mean?
PT MAP Aktif Adiperkasa Tbk (PAKTY) has a Intrinsic Value: Projected FCF of $1.54 as of Sep. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT MAP Aktif Adiperkasa Tbk and its competitors. According to the industry distribution chart, PT MAP Aktif Adiperkasa Tbk ranks #416 out of 768 companies in the Retail - Cyclical industry, placing it in the top 54.2%.
Is PT MAP Aktif Adiperkasa Tbk's Intrinsic Value: Projected FCF too high?
PT MAP Aktif Adiperkasa Tbk's current Intrinsic Value: Projected FCF is $1.54. The Retail - Cyclical industry median Intrinsic Value: Projected FCF is 0.75. PT MAP Aktif Adiperkasa Tbk's value of $1.54 is 106.7% above this industry median. Based on the distribution chart, PT MAP Aktif Adiperkasa Tbk ranks #416 out of 768 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, PT MAP Aktif Adiperkasa Tbk has a GF Score™ of 93/100, reflecting its overall financial health beyond just this single metric.
How does PT MAP Aktif Adiperkasa Tbk's Intrinsic Value: Projected FCF compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, PT MAP Aktif Adiperkasa Tbk ranks #416 out of 768 companies for Intrinsic Value: Projected FCF. This places PT MAP Aktif Adiperkasa Tbk in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.75. PT MAP Aktif Adiperkasa Tbk's value of $1.54 is 106.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Cyclical company?
The median Intrinsic Value: Projected FCF among Retail - Cyclical companies is 0.75, based on 768 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT MAP Aktif Adiperkasa Tbk's current Intrinsic Value: Projected FCF of $1.54 is 106.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT MAP Aktif Adiperkasa Tbk and its competitors. For the Retail - Cyclical industry, the median Intrinsic Value: Projected FCF is 0.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT MAP Aktif Adiperkasa Tbk's current Intrinsic Value: Projected FCF is $1.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT MAP Aktif Adiperkasa Tbk stock overvalued right now?
PT MAP Aktif Adiperkasa Tbk (PAKTY) has a current Intrinsic Value: Projected FCF of $1.54. The stock's GF Value™ is $1.93, compared to a current price of $1.23 — trading 36.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is $1.54 and 106.7% above the Retail - Cyclical industry median of 0.75. PT MAP Aktif Adiperkasa Tbk's overall GF Score™ is 93/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT MAP Aktif Adiperkasa Tbk (PAKTY), the current Intrinsic Value: Projected FCF is $1.54 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is PT MAP Aktif Adiperkasa Tbk (PAKTY) Overvalued in 2026?
Based on GuruFocus' analysis, PT MAP Aktif Adiperkasa Tbk stock appears to be undervalued.
The current stock price of $1.23 is trading 36.3% below its estimated GF Value™ of $1.93.
Key valuation signals for PAKTY:
Intrinsic Value: Projected FCF: $1.54
GF Value™: $1.93 vs. price of $1.23 (36.3% below fair value)
Industry Position: 106.7% above the Retail - Cyclical median (#416 of 768)
No single metric tells the full story. See the PAKTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
PT MAP Aktif Adiperkasa Tbk company's activities is to engage in wholesale and retail trading, transportation and warehousing, professional, scientific, and technical activities. It operates in the retail sector, focusing on three main segments, namely Sports, Leisure, and Kids. The group's reportable segments are Retail sales and Non-retail sale. The company has majority of sales from Retail sales segment. The company has presence in Indonesia, Phillipines, Thailand, Malaysia, Singapore, Vietnam, Cambodia. The company generates majority of revenue from Indonesia. The company's sports brands are 2XU, Adidas, Aetrex, Airwalk, ASICS, Astec, Crocs, Hurley, NBA; Leisure brands are ALDO, Birkenstock, Kenneth Cole, PAZZION; Kids brands are Baby Alive, Babyz Station, Hape, Siku, Ultraman, etc.
93GF Score
Get the complete analysis for PAKTY
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
PAKTY has been successfully added to your 
