PAKTY (PT MAP Aktif Adiperkasa Tbk) Beneish M-Score: -3.16 (As of Jun. 26, 2026)


PAKTY PT MAP Aktif Adiperkasa Tbk PAKTY
75 GF Score
Price $1.23
GF Value $1.31
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is PT MAP Aktif Adiperkasa Tbk Beneish M-Score?

PT MAP Aktif Adiperkasa Tbk PAKTY 75 Beneish M-Score is -3.16 as of Jun. 26, 2026. GuruFocus rates PAKTY with a GF Score™ of 75/100 and a GF Value™ of $1.31 (Fairly Valued). The stock has 1 warning sign investors should review. Among 1,087 Retail - Cyclical companies, PT MAP Aktif Adiperkasa Tbk ranks better than 84.54% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.16 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT MAP Aktif Adiperkasa Tbk's Beneish M-Score or its related term are showing as below:

PAKTY' s Beneish M-Score Range Over the Past 10 Years
Min: -3.33   Med: -2.6   Max: -1.45
Current: -3.16

During the past 10 years, the highest Beneish M-Score of PT MAP Aktif Adiperkasa Tbk was -1.45. The lowest was -3.33. And the median was -2.60.


PT MAP Aktif Adiperkasa Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT MAP Aktif Adiperkasa Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT MAP Aktif Adiperkasa Tbk Beneish M-Score Chart

PT MAP Aktif Adiperkasa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.93 -2.42 -2.21 -3.07 -2.76

PT MAP Aktif Adiperkasa Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.06 -3.33 -3.15 -2.76 -3.16

PAKTY vs CASY, WSM, ULTA: Beneish M-Score Comparison

For the Specialty Retail subindustry, PT MAP Aktif Adiperkasa Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT MAP Aktif Adiperkasa Tbk Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT MAP Aktif Adiperkasa Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT MAP Aktif Adiperkasa Tbk's Beneish M-Score falls into.


PAKTY
75GF Score
PT MAP Aktif Adiperkasa Tbk PAKTY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT MAP Aktif Adiperkasa Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT MAP Aktif Adiperkasa Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6496+0.528 * 0.9722+0.404 * 1.1058+0.892 * 1.078+0.115 * 0.8737
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9632+4.679 * -0.116881-0.327 * 0.8292
=-3.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $25 Mil.
Revenue was 292.671 + 319.303 + 312.006 + 274.398 = $1,198 Mil.
Gross Profit was 140.564 + 154.188 + 143.744 + 128.704 = $567 Mil.
Total Current Assets was $489 Mil.
Total Assets was $860 Mil.
Property, Plant and Equipment(Net PPE) was $323 Mil.
Depreciation, Depletion and Amortization(DDA) was $91 Mil.
Selling, General, & Admin. Expense(SGA) was $121 Mil.
Total Current Liabilities was $217 Mil.
Long-Term Debt & Capital Lease Obligation was $64 Mil.
Net Income was 27.796 + 33.451 + 30.264 + 19.771 = $111 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0 Mil.
Cash Flow from Operations was 35.549 + 79.753 + 47.012 + 49.529 = $212 Mil.
Total Receivables was $36 Mil.
Revenue was 262.281 + 297.119 + 295.397 + 256.898 = $1,112 Mil.
Gross Profit was 123.923 + 134.078 + 137.693 + 115.85 = $512 Mil.
Total Current Assets was $439 Mil.
Total Assets was $800 Mil.
Property, Plant and Equipment(Net PPE) was $320 Mil.
Depreciation, Depletion and Amortization(DDA) was $76 Mil.
Selling, General, & Admin. Expense(SGA) was $117 Mil.
Total Current Liabilities was $245 Mil.
Long-Term Debt & Capital Lease Obligation was $71 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(25.253 / 1198.378) / (36.063 / 1111.695)
=0.021073 / 0.03244
=0.6496

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(511.544 / 1111.695) / (567.2 / 1198.378)
=0.460148 / 0.473306
=0.9722

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (488.541 + 322.691) / 860.37) / (1 - (438.652 + 319.693) / 799.644)
=0.057113 / 0.051647
=1.1058

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1198.378 / 1111.695
=1.078

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(76.322 / (76.322 + 319.693)) / (91.32 / (91.32 + 322.691))
=0.192725 / 0.220574
=0.8737

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(121.301 / 1198.378) / (116.823 / 1111.695)
=0.101221 / 0.105085
=0.9632

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((64.431 + 217.424) / 860.37) / ((71.203 + 244.713) / 799.644)
=0.327597 / 0.395071
=0.8292

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(111.282 - 0 - 211.843) / 860.37
=-0.116881

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT MAP Aktif Adiperkasa Tbk has a M-score of -3.20 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.16 mean?
PT MAP Aktif Adiperkasa Tbk (PAKTY) has a Beneish M-Score of -3.16 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT MAP Aktif Adiperkasa Tbk and its competitors. According to the industry distribution chart, PT MAP Aktif Adiperkasa Tbk ranks #168 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 15.5%.
Is PT MAP Aktif Adiperkasa Tbk's Beneish M-Score too high?
PT MAP Aktif Adiperkasa Tbk's current Beneish M-Score is -3.16. Based on the distribution chart, PT MAP Aktif Adiperkasa Tbk ranks #168 out of 1087 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, PT MAP Aktif Adiperkasa Tbk has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT MAP Aktif Adiperkasa Tbk's Beneish M-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, PT MAP Aktif Adiperkasa Tbk ranks #168 out of 1087 companies for Beneish M-Score. This places PT MAP Aktif Adiperkasa Tbk in the top 16% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT MAP Aktif Adiperkasa Tbk and its competitors. PT MAP Aktif Adiperkasa Tbk's current Beneish M-Score is -3.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT MAP Aktif Adiperkasa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT MAP Aktif Adiperkasa Tbk (PAKTY) is currently considered Fairly Valued. The stock's GF Value™ is $1.31, compared to a current price of $1.23 — trading 6.1% below its estimated fair value. The current Beneish M-Score is -3.16. PT MAP Aktif Adiperkasa Tbk's overall GF Score™ is 75/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT MAP Aktif Adiperkasa Tbk (PAKTY), the current Beneish M-Score is -3.16 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT MAP Aktif Adiperkasa Tbk (PAKTY) Overvalued in 2026?

Based on GuruFocus' analysis, PT MAP Aktif Adiperkasa Tbk stock appears to be undervalued. The current stock price of $1.23 is trading 6.1% below its estimated GF Value™ of $1.31. GuruFocus considers PT MAP Aktif Adiperkasa Tbk to be Fairly Valued.

Key valuation signals for PAKTY:

  • Beneish M-Score: -3.16
  • GF Value™: $1.31 vs. price of $1.23 (6.1% below fair value)
  • GF Score™: 75/100 with 1 warning sign

No single metric tells the full story. See the PAKTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT MAP Aktif Adiperkasa Tbk Business Description

Other Exchanges MAPA:Indonesia
Address Jalan Jend. Sudirman Kav. 86, 26th Floor, Sahid Sudirman Center - Sahid City, Central Jakarta, Jakarta, IDN, 10220
PT MAP Aktif Adiperkasa Tbk company's activities is to engage in wholesale and retail trading, transportation and warehousing, professional, scientific, and technical activities. It operates in the retail sector, focusing on three main segments, namely Sports, Leisure, and Kids. The group's reportable segments are Retail sales and Non-retail sale. The company has majority of sales from Retail sales segment. The company has presence in Indonesia, Phillipines, Thailand, Malaysia, Singapore, Vietnam, Cambodia. The company generates majority of revenue from Indonesia. The company's sports brands are 2XU, Adidas, Aetrex, Airwalk, ASICS, Astec, Crocs, Hurley, NBA; Leisure brands are ALDO, Birkenstock, Kenneth Cole, PAZZION; Kids brands are Baby Alive, Babyz Station, Hape, Siku, Ultraman, etc.
75GF Score

Get the complete analysis for PAKTY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.23
Price
$1.31
GF Value