GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Peoples Educational Holdings Inc (OTCPK:PEDH) » Definitions » Intrinsic Value: Projected FCF

Peoples Educational Holdings (Peoples Educational Holdings) Intrinsic Value: Projected FCF : $0.00 (As of Jun. 24, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Peoples Educational Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-24), Peoples Educational Holdings's Intrinsic Value: Projected FCF is $0.00. The stock price of Peoples Educational Holdings is $0.0001. Therefore, Peoples Educational Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Peoples Educational Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

PEDH's Price-to-Projected-FCF is not ranked *
in the Media - Diversified industry.
Industry Median: 0.85
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Peoples Educational Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for Peoples Educational Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Peoples Educational Holdings Intrinsic Value: Projected FCF Chart

Peoples Educational Holdings Annual Data
Trend Dec02 Dec03 Dec04 Dec05 May07 May08 May09 May10 May11 May12
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.92 9.88 11.51 9.29 6.01

Peoples Educational Holdings Quarterly Data
Aug07 Nov07 Feb08 May08 Aug08 Nov08 Feb09 May09 Aug09 Nov09 Feb10 May10 Aug10 Nov10 Feb11 May11 Aug11 Nov11 Feb12 May12
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.29 - - - 6.01

Competitive Comparison of Peoples Educational Holdings's Intrinsic Value: Projected FCF

For the Publishing subindustry, Peoples Educational Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Peoples Educational Holdings's Price-to-Projected-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Peoples Educational Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Peoples Educational Holdings's Price-to-Projected-FCF falls into.



Peoples Educational Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Peoples Educational Holdings's Free Cash Flow(6 year avg) = $1.92.

Peoples Educational Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (May12)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*1.91872+-3.685/0.8)/4.465
=3.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Peoples Educational Holdings  (OTCPK:PEDH) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Peoples Educational Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0001/3.0594936202037
=0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Peoples Educational Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Peoples Educational Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Peoples Educational Holdings (Peoples Educational Holdings) Business Description

Traded in Other Exchanges
N/A
Address
299 Market Street, Saddle Brook, NJ, USA, 07663
Peoples Educational Holdings Inc develops and sells proprietary print and digital education products which are predominantly state-specific and standards-based, focused on state-required tests. The company operates through Test Preparation, Assessment, and Instruction Product Group. Test Preparation and Assessment segment create and sell print and digital products targeted to grades 1-12 to help students prepare for state proficiency tests. Instruction segment includes two product lines Focused Instruction and remedial and multicultural-related materials. Geographically, the business activities are carried out through United States.
Executives
Tony Christianson director, 10 percent owner
Gordon Stofer 10 percent owner

Peoples Educational Holdings (Peoples Educational Holdings) Headlines

No Headlines