Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
The Navigator CoPOELF 92 Intrinsic Value: Projected FCF is $5.28 as of Sep. 01, 2026. GuruFocus rates POELF with a GF Score™ of 92/100 and a GF Value™ of $3.51. The stock has 6 warning signs investors should review. Among 213 Forest Products companies, The Navigator Co ranks worse than 53.99% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-01), The Navigator Co's Intrinsic Value: Projected FCF is $5.28. The stock price of The Navigator Co is $3.60. Therefore, The Navigator Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.
The historical rank and industry rank for The Navigator Co's Intrinsic Value: Projected FCF or its related term are showing as below:
POELF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.52 Med: 0.7 Max: 1.18
Current: 0.68
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of The Navigator Co was 1.18. The lowest was 0.52. And the median was 0.70.
POELF's Price-to-Projected-FCF is ranked worse than 53.99% of 213
companies
in the Forest Products industry
Industry Median: 0.62
vs POELF: 0.68
The Navigator Co (OTCPK:POELF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
The Navigator Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
3.60
/
5.2940679777064
=
0.68
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The Navigator Co Intrinsic Value: Projected FCF Related Terms
The Navigator Co Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for The Navigator Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The Navigator Co Intrinsic Value: Projected FCF Chart
POELF vs SLVM: Intrinsic Value: Projected FCF Comparison
For the Paper & Paper Products subindustry, The Navigator Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
The Navigator Co Price-to-Projected-FCF vs Forest Products Industry
For the Forest Products industry and Basic Materials sector, The Navigator Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where The Navigator Co's Price-to-Projected-FCF falls into.
The Navigator Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $5.28 mean?
The Navigator Co (POELF) has a Intrinsic Value: Projected FCF of $5.28 as of Sep. 01, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on The Navigator Co and its competitors. According to the industry distribution chart, The Navigator Co ranks #115 out of 213 companies in the Forest Products industry, placing it in the top 54%.
Is The Navigator Co's Intrinsic Value: Projected FCF too high?
The Navigator Co's current Intrinsic Value: Projected FCF is $5.28. The Forest Products industry median Intrinsic Value: Projected FCF is 0.62. The Navigator Co's value of $5.28 is 751.6% above this industry median. Based on the distribution chart, The Navigator Co ranks #115 out of 213 companies in the Forest Products industry, which is below the industry midpoint. Overall, The Navigator Co has a GF Score™ of 92/100, reflecting its overall financial health beyond just this single metric.
How does The Navigator Co's Intrinsic Value: Projected FCF compare to SLVM?
According to the Forest Products industry distribution chart, The Navigator Co ranks #115 out of 213 companies for Intrinsic Value: Projected FCF. This places The Navigator Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.62. The Navigator Co's value of $5.28 is 751.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Forest Products company?
The median Intrinsic Value: Projected FCF among Forest Products companies is 0.62, based on 213 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. The Navigator Co's current Intrinsic Value: Projected FCF of $5.28 is 751.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on The Navigator Co and its competitors. For the Forest Products industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. The Navigator Co's current Intrinsic Value: Projected FCF is $5.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Navigator Co stock overvalued right now?
The Navigator Co (POELF) has a current Intrinsic Value: Projected FCF of $5.28. The stock's GF Value™ is $3.51, compared to a current price of $3.60 — trading 2.6% above its estimated fair value. The current Intrinsic Value: Projected FCF is $5.28 and 751.6% above the Forest Products industry median of 0.62. The Navigator Co's overall GF Score™ is 92/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For The Navigator Co (POELF), the current Intrinsic Value: Projected FCF is $5.28 as of Sep. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is The Navigator Co (POELF) Overvalued in 2026?
Based on GuruFocus' analysis, The Navigator Co stock appears to be overvalued.
The current stock price of $3.60 is trading 2.6% above its estimated GF Value™ of $3.51.
Key valuation signals for POELF:
Intrinsic Value: Projected FCF: $5.28
GF Value™: $3.51 vs. price of $3.60 (2.6% above fair value)
Industry Position: 751.6% above the Forest Products median (#115 of 213)
No single metric tells the full story. See the POELF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
The Navigator Co SA produces and sells pulp, paper, and energy. The company segments is based on product type. The market pulp segment, which sells pulp paper to international paper producers. The UWF segment, which sells paper through retail stores (B2C) and commercial distribution (B2B). Tissue segment, which sells tissue paper for private label to national and international retail chains. The Biomass renewable energy segment includes the cogeneration units and the two independent thermoelectric power plants and Support. The majority of revenue comes from Rest of Europe.
92GF Score
Get the complete analysis for POELF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
POELF has been successfully added to your 
