GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » The Navigator Co SA (OTCPK:POELF) » Definitions » Cyclically Adjusted Book per Share

POELF (The Navigator Co) Cyclically Adjusted Book per Share : $2.04 (As of Dec. 2024)


View and export this data going back to 2012. Start your Free Trial

What is The Navigator Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

The Navigator Co's adjusted book value per share for the three months ended in Dec. 2024 was $1.996. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $2.04 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of The Navigator Co was 1.50% per year. The lowest was -1.60% per year. And the median was 0.90% per year.

As of today (2025-05-19), The Navigator Co's current stock price is $3.82. The Navigator Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2024 was $2.04. The Navigator Co's Cyclically Adjusted PB Ratio of today is 1.87.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The Navigator Co was 3.12. The lowest was 1.03. And the median was 1.88.


The Navigator Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for The Navigator Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Navigator Co Cyclically Adjusted Book per Share Chart

The Navigator Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.96 1.99 1.76 2.19 2.04

The Navigator Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.97 2.19 2.01 2.04 -

Competitive Comparison of The Navigator Co's Cyclically Adjusted Book per Share

For the Paper & Paper Products subindustry, The Navigator Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Navigator Co's Cyclically Adjusted PB Ratio Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, The Navigator Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where The Navigator Co's Cyclically Adjusted PB Ratio falls into.


;
;

The Navigator Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Navigator Co's adjusted Book Value per Share data for the three months ended in Dec. 2024 was:

Adj_Book= Book Value per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=1.996/121.5852*121.5852
=1.996

Current CPI (Dec. 2024) = 121.5852.

The Navigator Co Quarterly Data

Book Value per Share CPI Adj_Book
201503 2.235 100.097 2.715
201506 1.929 100.769 2.327
201509 1.983 100.489 2.399
201512 1.832 100.119 2.225
201603 1.944 100.547 2.351
201606 1.742 101.319 2.090
201609 1.805 101.122 2.170
201612 1.811 100.998 2.180
201703 1.898 101.924 2.264
201706 1.695 102.240 2.016
201709 1.893 102.527 2.245
201712 1.955 102.479 2.319
201803 2.102 102.626 2.490
201806 1.770 103.790 2.073
201809 1.873 103.960 2.191
201812 1.882 103.159 2.218
201903 1.929 103.495 2.266
201906 1.675 104.192 1.955
201909 1.719 103.844 2.013
201912 1.605 103.592 1.884
202003 1.620 103.544 1.902
202006 1.693 104.323 1.973
202009 1.825 103.699 2.140
202012 1.755 103.354 2.065
202103 1.754 104.014 2.050
202106 1.676 104.852 1.943
202109 1.717 105.232 1.984
202112 1.660 106.191 1.901
202203 1.670 109.559 1.853
202206 1.693 114.003 1.806
202209 1.743 114.999 1.843
202212 1.876 116.377 1.960
202303 2.011 117.701 2.077
202306 1.818 117.872 1.875
202309 1.867 119.111 1.906
202312 2.017 118.032 2.078
202403 2.123 120.396 2.144
202406 2.019 121.165 2.026
202409 2.195 121.574 2.195
202412 1.996 121.585 1.996

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


The Navigator Co  (OTCPK:POELF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

The Navigator Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3.82/2.04
=1.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The Navigator Co was 3.12. The lowest was 1.03. And the median was 1.88.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


The Navigator Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of The Navigator Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


The Navigator Co Business Description

Traded in Other Exchanges
Address
Mitrena - Apartado 55, Setubal, PRT, 2901-861
The Navigator Co SA produces and sells pulp, paper, and energy. The company segments is based on product type. The market pulp segment, which sells pulp paper to international paper producers. The UWF segment, which sells paper through retail stores (B2C) and commercial distribution (B2B). Tissue segment, which sells tissue paper for private label to national and international retail chains. The Biomass renewable energy segment includes the cogeneration units and the two independent thermoelectric power plants and Support. The majority of revenue comes from Rest of Europe.

The Navigator Co Headlines