PSPSF (PSP Swiss Property AG) Intrinsic Value: Projected FCF: $162.41 (As of Sep. 10, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PSPSF PSP Swiss Property AG PSPSF
58 GF Score
Price $181.89
GF Value $198.49
! 4 Warning Signs
View Full Analysis

What is PSP Swiss Property AG Intrinsic Value: Projected FCF?

PSP Swiss Property AG PSPSF +3.58% 58 Intrinsic Value: Projected FCF is $162.41 as of Sep. 10, 2026. GuruFocus rates PSPSF with a GF Score™ of 58/100 and a GF Value™ of $198.49. The stock has 4 warning signs investors should review. Among 1,272 Real Estate companies, PSP Swiss Property AG ranks worse than 69.65% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-10), PSP Swiss Property AG's Intrinsic Value: Projected FCF is $162.41. The stock price of PSP Swiss Property AG is $181.89. Therefore, PSP Swiss Property AG's Price-to-Intrinsic-Value-Projected-FCF of today is 1.1.

The historical rank and industry rank for PSP Swiss Property AG's Intrinsic Value: Projected FCF or its related term are showing as below:

PSPSF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.82   Med: 1.07   Max: 1.35
Current: 1.12

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PSP Swiss Property AG was 1.35. The lowest was 0.82. And the median was 1.07.

PSPSF's Price-to-Projected-FCF is ranked worse than
69.65% of 1272 companies
in the Real Estate industry
Industry Median: 0.62 vs PSPSF: 1.12

PSP Swiss Property AG  (OTCPK:PSPSF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PSP Swiss Property AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=181.89/165.63493270717
=1.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PSP Swiss Property AG Intrinsic Value: Projected FCF Related Terms


PSP Swiss Property AG Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for PSP Swiss Property AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PSP Swiss Property AG Intrinsic Value: Projected FCF Chart

PSP Swiss Property AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 121.93 127.49 129.16 130.00 159.55

PSP Swiss Property AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 145.41 155.22 159.55 160.47 169.17

PSPSF vs CBRE, BEKE, JLL: Intrinsic Value: Projected FCF Comparison

For the Real Estate Services subindustry, PSP Swiss Property AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PSP Swiss Property AG Price-to-Projected-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PSP Swiss Property AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PSP Swiss Property AG's Price-to-Projected-FCF falls into.


PSPSF
58GF Score
PSP Swiss Property AG PSPSF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PSP Swiss Property AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get PSP Swiss Property AG's Free Cash Flow(6 year avg) = $195.80.

PSP Swiss Property AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.6517283697394*195.7992+7134.428*0.8)/45.868
=165.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $162.41 mean?
PSP Swiss Property AG (PSPSF) has a Intrinsic Value: Projected FCF of $162.41 as of Sep. 10, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PSP Swiss Property AG and its competitors. According to the industry distribution chart, PSP Swiss Property AG ranks #886 out of 1272 companies in the Real Estate industry, placing it in the top 69.7%.
Is PSP Swiss Property AG's Intrinsic Value: Projected FCF too high?
PSP Swiss Property AG's current Intrinsic Value: Projected FCF is $162.41. The Real Estate industry median Intrinsic Value: Projected FCF is 0.62. PSP Swiss Property AG's value of $162.41 is 26095.2% above this industry median. Based on the distribution chart, PSP Swiss Property AG ranks #886 out of 1272 companies in the Real Estate industry, which is below the industry midpoint. Overall, PSP Swiss Property AG has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does PSP Swiss Property AG's Intrinsic Value: Projected FCF compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, PSP Swiss Property AG ranks #886 out of 1272 companies for Intrinsic Value: Projected FCF. This places PSP Swiss Property AG in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.62. PSP Swiss Property AG's value of $162.41 is 26095.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.62, based on 1,272 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PSP Swiss Property AG's current Intrinsic Value: Projected FCF of $162.41 is 26095.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PSP Swiss Property AG and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PSP Swiss Property AG's current Intrinsic Value: Projected FCF is $162.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PSP Swiss Property AG stock overvalued right now?
PSP Swiss Property AG (PSPSF) has a current Intrinsic Value: Projected FCF of $162.41. The stock's GF Value™ is $198.49, compared to a current price of $181.89 — trading 8.4% below its estimated fair value. The current Intrinsic Value: Projected FCF is $162.41 and 26095.2% above the Real Estate industry median of 0.62. PSP Swiss Property AG's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PSP Swiss Property AG (PSPSF), the current Intrinsic Value: Projected FCF is $162.41 as of Sep. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PSP Swiss Property AG (PSPSF) Overvalued in 2026?

Based on GuruFocus' analysis, PSP Swiss Property AG stock appears to be undervalued. The current stock price of $181.89 is trading 8.4% below its estimated GF Value™ of $198.49.

Key valuation signals for PSPSF:

  • Intrinsic Value: Projected FCF: $162.41
  • GF Value™: $198.49 vs. price of $181.89 (8.4% below fair value)
  • GF Score™: 58/100 with 4 warning signs
  • Industry Position: 26095.2% above the Real Estate median (#886 of 1272)

No single metric tells the full story. See the PSPSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PSP Swiss Property AG Business Description

Address Kolinplatz 2, Zug, CHE, CH-6300
PSP Swiss Property AG is a general real estate company, with all its properties active in Switzerland. The company's operating segments are Real estate investments, Property management, and Holding. A majority of its revenue is generated from the Real estate investments segment, which comprises all properties of the Group, such as investment properties, investment properties for sale, own-used properties, development properties, as well as development projects for sale. Income in this segment is generated by the properties mainly in the form of rental income and net changes in fair value. The Property management segment includes all services and activities concerning the management of the company's real estate portfolio, and the Holding segment includes the traditional corporate functions.
58GF Score

Get the complete analysis for PSPSF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$181.89
Price
$198.49
GF Value