Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Stroeer SE KGaASOTDF 85 Intrinsic Value: Projected FCF is $77.74 as of Sep. 12, 2026. GuruFocus rates SOTDF with a GF Score™ of 85/100 and a GF Value™ of $55.74. The stock has 9 warning signs investors should review. Among 617 Media - Diversified companies, Stroeer SE KGaA ranks better than 69.85% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-12), Stroeer SE KGaA's Intrinsic Value: Projected FCF is $77.74. The stock price of Stroeer SE KGaA is $43.00. Therefore, Stroeer SE KGaA's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.
The historical rank and industry rank for Stroeer SE KGaA's Intrinsic Value: Projected FCF or its related term are showing as below:
SOTDF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.42 Med: 1.01 Max: 1.99
Current: 0.55
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Stroeer SE KGaA was 1.99. The lowest was 0.42. And the median was 1.01.
SOTDF's Price-to-Projected-FCF is ranked better than 69.85% of 617
companies
in the Media - Diversified industry
Industry Median: 0.81
vs SOTDF: 0.55
Stroeer SE KGaA (OTCPK:SOTDF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Stroeer SE KGaA's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
43.00
/
79.071303758707
=
0.54
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Stroeer SE KGaA Intrinsic Value: Projected FCF Related Terms
Stroeer SE KGaA Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Stroeer SE KGaA's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Stroeer SE KGaA Intrinsic Value: Projected FCF Chart
SOTDF vs APP, OMC, TTD: Intrinsic Value: Projected FCF Comparison
For the Advertising Agencies subindustry, Stroeer SE KGaA's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Stroeer SE KGaA Price-to-Projected-FCF vs Media - Diversified Industry
For the Media - Diversified industry and Communication Services sector, Stroeer SE KGaA's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Stroeer SE KGaA's Price-to-Projected-FCF falls into.
Stroeer SE KGaA Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $77.74 mean?
Stroeer SE KGaA (SOTDF) has a Intrinsic Value: Projected FCF of $77.74 as of Sep. 12, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Stroeer SE KGaA and its competitors. According to the industry distribution chart, Stroeer SE KGaA ranks #186 out of 617 companies in the Media - Diversified industry, placing it in the top 30.1%.
Is Stroeer SE KGaA's Intrinsic Value: Projected FCF too high?
Stroeer SE KGaA's current Intrinsic Value: Projected FCF is $77.74. The Media - Diversified industry median Intrinsic Value: Projected FCF is 0.81. Stroeer SE KGaA's value of $77.74 is 9497.5% above this industry median. Based on the distribution chart, Stroeer SE KGaA ranks #186 out of 617 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, Stroeer SE KGaA has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does Stroeer SE KGaA's Intrinsic Value: Projected FCF compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Stroeer SE KGaA ranks #186 out of 617 companies for Intrinsic Value: Projected FCF. This puts Stroeer SE KGaA in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.81. Stroeer SE KGaA's value of $77.74 is 9497.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Media - Diversified company?
The median Intrinsic Value: Projected FCF among Media - Diversified companies is 0.81, based on 617 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Stroeer SE KGaA's current Intrinsic Value: Projected FCF of $77.74 is 9497.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Stroeer SE KGaA and its competitors. For the Media - Diversified industry, the median Intrinsic Value: Projected FCF is 0.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Stroeer SE KGaA's current Intrinsic Value: Projected FCF is $77.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stroeer SE KGaA stock overvalued right now?
Stroeer SE KGaA (SOTDF) has a current Intrinsic Value: Projected FCF of $77.74. The stock's GF Value™ is $55.74, compared to a current price of $43.00 — trading 22.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is $77.74 and 9497.5% above the Media - Diversified industry median of 0.81. Stroeer SE KGaA's overall GF Score™ is 85/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Stroeer SE KGaA (SOTDF), the current Intrinsic Value: Projected FCF is $77.74 as of Sep. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Stroeer SE KGaA (SOTDF) Overvalued in 2026?
Based on GuruFocus' analysis, Stroeer SE KGaA stock appears to be undervalued.
The current stock price of $43.00 is trading 22.9% below its estimated GF Value™ of $55.74.
Key valuation signals for SOTDF:
Intrinsic Value: Projected FCF: $77.74
GF Value™: $55.74 vs. price of $43.00 (22.9% below fair value)
Industry Position: 9497.5% above the Media - Diversified median (#186 of 617)
No single metric tells the full story. See the SOTDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Stroeer SE & Co KGaA is a Germany-based holding company focused on promotional media services outside of the home. It operates in three main business segments, Out of Home (OOH) Media which generates key revenue, Digital & Dialog Media, and DaaS & E-commerce. The OOH Media segment encompasses the Group's entire OOH advertising business, comprising the Classic OOH, Digital OOH, and OOH services product groups. Digital & Dialog Media segment provides solutions for online advertising in the context of proprietary and third-party content. The scalable products marketed on this basis range from branding and storytelling to performance, native advertising, and social media. Geographically, it generates the majority of its revenue from Germany.
85GF Score
Get the complete analysis for SOTDF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
SOTDF has been successfully added to your 
