GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Stroeer SE & Co KGaA (OTCPK:SOTDF) » Definitions » Cyclically Adjusted FCF per Share

SOTDF (Stroeer SE KGaA) Cyclically Adjusted FCF per Share : $5.91 (As of Dec. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Stroeer SE KGaA Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Stroeer SE KGaA's adjusted free cash flow per share for the three months ended in Dec. 2024 was $2.542. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $5.91 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Stroeer SE KGaA's average Cyclically Adjusted FCF Growth Rate was 12.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Stroeer SE KGaA was 25.70% per year. The lowest was 15.30% per year. And the median was 19.35% per year.

As of today (2025-04-14), Stroeer SE KGaA's current stock price is $49.60. Stroeer SE KGaA's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $5.91. Stroeer SE KGaA's Cyclically Adjusted Price-to-FCF of today is 8.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stroeer SE KGaA was 48.41. The lowest was 8.65. And the median was 22.07.


Stroeer SE KGaA Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Stroeer SE KGaA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Stroeer SE KGaA Cyclically Adjusted FCF per Share Chart

Stroeer SE KGaA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.26 4.10 3.96 3.78 5.91

Stroeer SE KGaA Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.78 3.67 3.59 5.53 5.91

Competitive Comparison of Stroeer SE KGaA's Cyclically Adjusted FCF per Share

For the Advertising Agencies subindustry, Stroeer SE KGaA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stroeer SE KGaA's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Stroeer SE KGaA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Stroeer SE KGaA's Cyclically Adjusted Price-to-FCF falls into.


;
;

Stroeer SE KGaA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stroeer SE KGaA's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=2.542/127.0412*127.0412
=2.542

Current CPI (Dec. 2024) = 127.0412.

Stroeer SE KGaA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -0.287 99.717 -0.366
201506 0.275 100.417 0.348
201509 0.854 100.417 1.080
201512 1.531 99.717 1.951
201603 0.048 100.017 0.061
201606 0.698 100.717 0.880
201609 0.240 101.017 0.302
201612 1.630 101.217 2.046
201703 -0.456 101.417 -0.571
201706 0.736 102.117 0.916
201709 0.478 102.717 0.591
201712 2.286 102.617 2.830
201803 0.992 102.917 1.225
201806 1.075 104.017 1.313
201809 0.903 104.718 1.096
201812 3.414 104.217 4.162
201903 1.340 104.217 1.633
201906 1.167 105.718 1.402
201909 1.431 106.018 1.715
201912 3.216 105.818 3.861
202003 0.814 105.718 0.978
202006 0.943 106.618 1.124
202009 1.154 105.818 1.385
202012 2.974 105.518 3.581
202103 0.229 107.518 0.271
202106 1.469 108.486 1.720
202109 1.576 109.435 1.830
202112 3.261 110.384 3.753
202203 -0.064 113.968 -0.071
202206 1.597 115.760 1.753
202209 0.579 118.818 0.619
202212 2.493 119.345 2.654
202303 0.402 122.402 0.417
202306 1.087 123.140 1.121
202309 0.962 124.195 0.984
202312 2.805 123.773 2.879
202403 0.477 125.038 0.485
202406 1.873 125.882 1.890
202409 2.026 126.198 2.040
202412 2.542 127.041 2.542

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Stroeer SE KGaA  (OTCPK:SOTDF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Stroeer SE KGaA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=49.60/5.91
=8.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stroeer SE KGaA was 48.41. The lowest was 8.65. And the median was 22.07.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Stroeer SE KGaA Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Stroeer SE KGaA's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Stroeer SE KGaA Business Description

Traded in Other Exchanges
Address
Stroer-Allee 1, Cologne, NW, DEU, 50999
Stroeer SE & Co KGaA is a Germany-based holding company focused on promotional media services outside of the home. It operates in three main business segments, Out of Home (OOH) Media which generates key revenue, Digital & Dialog Media, and DaaS & E-commerce. The OOH Media segment encompasses the Group's entire OOH advertising business, comprising the Classic OOH, Digital OOH, and OOH services product groups. Digital & Dialog Media segment provides solutions for online advertising in the context of proprietary and third-party content. The scalable products marketed on this basis range from branding and storytelling to performance, native advertising, and social media. Geographically, it generates the majority of its revenue from Germany.