SSSAF (Shurgard Self Storage) Intrinsic Value: Projected FCF: $50.98 (As of Aug. 26, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SSSAF Shurgard Self Storage Ltd SSSAF
69 GF Score
Price $28.00
GF Value $46.29
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Shurgard Self Storage Intrinsic Value: Projected FCF?

Shurgard Self Storage SSSAF +1.49% 69 Intrinsic Value: Projected FCF is $50.98 as of Aug. 26, 2026. GuruFocus rates SSSAF with a GF Score™ of 69/100 and a GF Value™ of $46.29 (Possible Value Trap). The stock has 8 warning signs investors should review. Among 614 REITs companies, Shurgard Self Storage ranks better than 64.5% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-26), Shurgard Self Storage's Intrinsic Value: Projected FCF is $50.98. The stock price of Shurgard Self Storage is $28.00. Therefore, Shurgard Self Storage's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Shurgard Self Storage's Intrinsic Value: Projected FCF or its related term are showing as below:

SSSAF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.54   Med: 1.19   Max: 1.81
Current: 0.55

During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Shurgard Self Storage was 1.81. The lowest was 0.54. And the median was 1.19.

SSSAF's Price-to-Projected-FCF is ranked better than
64.5% of 614 companies
in the REITs industry
Industry Median: 0.66 vs SSSAF: 0.55

Shurgard Self Storage  (OTCPK:SSSAF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Shurgard Self Storage's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=28.00/49.584500414691
=0.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shurgard Self Storage Intrinsic Value: Projected FCF Related Terms


Shurgard Self Storage Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Shurgard Self Storage's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shurgard Self Storage Intrinsic Value: Projected FCF Chart

Shurgard Self Storage Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 34.36 38.73 39.53 44.17 50.57

Shurgard Self Storage Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 44.17 0.00 50.57 0.00

SSSAF vs EQIX, AMT, DLR: Intrinsic Value: Projected FCF Comparison

For the REIT - Specialty subindustry, Shurgard Self Storage's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shurgard Self Storage Price-to-Projected-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Shurgard Self Storage's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Shurgard Self Storage's Price-to-Projected-FCF falls into.


SSSAF
69GF Score
Shurgard Self Storage Ltd SSSAF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shurgard Self Storage Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Shurgard Self Storage's Free Cash Flow(6 year avg) = $56.12.

Shurgard Self Storage's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(12.782718065916*56.120714285714+5286.84*0.8)/99.766
=49.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $50.98 mean?
Shurgard Self Storage (SSSAF) has a Intrinsic Value: Projected FCF of $50.98 as of Aug. 26, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Shurgard Self Storage and its competitors. According to the industry distribution chart, Shurgard Self Storage ranks #218 out of 614 companies in the REITs industry, placing it in the top 35.5%.
Is Shurgard Self Storage's Intrinsic Value: Projected FCF too high?
Shurgard Self Storage's current Intrinsic Value: Projected FCF is $50.98. The REITs industry median Intrinsic Value: Projected FCF is 0.66. Shurgard Self Storage's value of $50.98 is 7624.2% above this industry median. Based on the distribution chart, Shurgard Self Storage ranks #218 out of 614 companies in the REITs industry, which is above the industry midpoint. Overall, Shurgard Self Storage has a GF Score™ of 69/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Shurgard Self Storage's Intrinsic Value: Projected FCF compare to EQIX and AMT?
According to the REITs industry distribution chart, Shurgard Self Storage ranks #218 out of 614 companies for Intrinsic Value: Projected FCF. This puts Shurgard Self Storage in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.66. Shurgard Self Storage's value of $50.98 is 7624.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a REITs company?
The median Intrinsic Value: Projected FCF among REITs companies is 0.66, based on 614 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shurgard Self Storage's current Intrinsic Value: Projected FCF of $50.98 is 7624.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Shurgard Self Storage and its competitors. For the REITs industry, the median Intrinsic Value: Projected FCF is 0.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shurgard Self Storage's current Intrinsic Value: Projected FCF is $50.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shurgard Self Storage stock overvalued right now?
Based on GuruFocus' analysis, Shurgard Self Storage (SSSAF) is currently considered Possible Value Trap. The stock's GF Value™ is $46.29, compared to a current price of $28.00 — trading 39.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is $50.98 and 7624.2% above the REITs industry median of 0.66. Shurgard Self Storage's overall GF Score™ is 69/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Shurgard Self Storage (SSSAF), the current Intrinsic Value: Projected FCF is $50.98 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shurgard Self Storage (SSSAF) Overvalued in 2026?

Based on GuruFocus' analysis, Shurgard Self Storage stock appears to be undervalued. The current stock price of $28.00 is trading 39.5% below its estimated GF Value™ of $46.29. GuruFocus considers Shurgard Self Storage to be Possible Value Trap.

Key valuation signals for SSSAF:

  • Intrinsic Value: Projected FCF: $50.98
  • GF Value™: $46.29 vs. price of $28.00 (39.5% below fair value)
  • GF Score™: 69/100 with 8 warning signs
  • Industry Position: 7624.2% above the REITs median (#218 of 614)

No single metric tells the full story. See the SSSAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shurgard Self Storage Business Description

Industry Real EstateREITs
Address Admiral Park, St Peters Port, Ground Floor, Plaza House, Guernsey, GGY, GY1 2HU
Shurgard Self Storage Ltd is an owner and operator of self-storage centers. The company has two reportable segments namely Same Stores and Non-Same Stores. It generates maximum revenue from the Same Stores segment. Geographically, the company derives the majority revenue from UK and also has a presence in the Netherlands, France, Sweden, Belgium, Germany and Denmark among others. It generates revenue through the lease of storage units and related activities, including insurance referrals and the sale of storage products and packaging.
69GF Score

Get the complete analysis for SSSAF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$28.00
Price
$46.29
GF Value