The Southern Rubber Industry JSC (STC:CSM) Intrinsic Value: Projected FCF: ₫21,646.80 (As of Aug. 12, 2026) — 2965215% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:CSM The Southern Rubber Industry JSC STC:CSM
62 GF Score
Price ₫13,950.00
GF Value ₫12,041.71
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is The Southern Rubber Industry JSC Intrinsic Value: Projected FCF?

The Southern Rubber Industry JSC STC:CSM -0.36% 62 Intrinsic Value: Projected FCF is ₫21,646.80 as of Aug. 12, 2026, which is 100% below its 10-year median of 0.73. GuruFocus rates STC:CSM with a GF Score™ of 62/100 and a GF Value™ of ₫12,041.71 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 941 Vehicles & Parts companies, The Southern Rubber Industry JSC ranks better than 65.14% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-12), The Southern Rubber Industry JSC's Intrinsic Value: Projected FCF is ₫21,646.80. The stock price of The Southern Rubber Industry JSC is ₫13950.00. Therefore, The Southern Rubber Industry JSC's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for The Southern Rubber Industry JSC's Intrinsic Value: Projected FCF or its related term are showing as below:

STC:CSM' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.44   Med: 0.73   Max: 18.05
Current: 0.64

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of The Southern Rubber Industry JSC was 18.05. The lowest was 0.44. And the median was 0.73.

STC:CSM's Price-to-Projected-FCF is ranked better than
65.14% of 941 companies
in the Vehicles & Parts industry
Industry Median: 0.99 vs STC:CSM: 0.64

The Southern Rubber Industry JSC  (STC:CSM) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

The Southern Rubber Industry JSC's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=13950.00/21646.799875214
=0.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


The Southern Rubber Industry JSC Intrinsic Value: Projected FCF Related Terms


The Southern Rubber Industry JSC Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for The Southern Rubber Industry JSC's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Southern Rubber Industry JSC Intrinsic Value: Projected FCF Chart

The Southern Rubber Industry JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,046.96 -3,240.51 20,810.05 23,120.39 26,106.68

The Southern Rubber Industry JSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29,843.05 22,412.34 26,106.68 22,924.10 21,646.80

STC:CSM vs ORLY, AZO, GPC: Intrinsic Value: Projected FCF Comparison

For the Auto Parts subindustry, The Southern Rubber Industry JSC's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Southern Rubber Industry JSC Price-to-Projected-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, The Southern Rubber Industry JSC's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where The Southern Rubber Industry JSC's Price-to-Projected-FCF falls into.


STC:CSM
62GF Score
The Southern Rubber Industry JSC STC:CSM
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Southern Rubber Industry JSC Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get The Southern Rubber Industry JSC's Free Cash Flow(6 year avg) = ₫117,265.27.

The Southern Rubber Industry JSC's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*117265.2736+1408428.753*0.8)/103.625
=21,646.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₫21,646.80 mean?
The Southern Rubber Industry JSC (STC:CSM) has a Intrinsic Value: Projected FCF of ₫21,646.80 as of Aug. 12, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on The Southern Rubber Industry JSC and its competitors. This is 2965215% above median its historical median of 0.73. Over the past decade, The Southern Rubber Industry JSC's Intrinsic Value: Projected FCF has ranged from 0.44 to 18.05. According to the industry distribution chart, The Southern Rubber Industry JSC ranks #328 out of 941 companies in the Vehicles & Parts industry, placing it in the top 34.9%.
Is The Southern Rubber Industry JSC's Intrinsic Value: Projected FCF too high?
The Southern Rubber Industry JSC's current Intrinsic Value: Projected FCF of ₫21,646.80 is 2965215% above median its 10-year median of 0.73. Over the past 10 years, this metric has ranged from a low of 0.44 to a high of 18.05. Based on the distribution chart, The Southern Rubber Industry JSC ranks #328 out of 941 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, The Southern Rubber Industry JSC has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does The Southern Rubber Industry JSC's Intrinsic Value: Projected FCF compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, The Southern Rubber Industry JSC ranks #328 out of 941 companies for Intrinsic Value: Projected FCF. This puts The Southern Rubber Industry JSC in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.99. Historically, The Southern Rubber Industry JSC's own Intrinsic Value: Projected FCF has ranged from 0.44 to 18.05 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Vehicles & Parts company?
The median Intrinsic Value: Projected FCF among Vehicles & Parts companies is 0.99, based on 941 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on The Southern Rubber Industry JSC and its competitors. For the Vehicles & Parts industry, the median Intrinsic Value: Projected FCF is 0.99 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. The Southern Rubber Industry JSC's current Intrinsic Value: Projected FCF is ₫21,646.80, which is 2965215% above median its own 10-year median of 0.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Southern Rubber Industry JSC stock overvalued right now?
Based on GuruFocus' analysis, The Southern Rubber Industry JSC (STC:CSM) is currently considered Modestly Overvalued. The stock's GF Value™ is ₫12,041.71, compared to a current price of ₫13,950.00 — trading 15.8% above its estimated fair value. The current Intrinsic Value: Projected FCF is ₫21,646.80, which is 2965215% above median its 10-year median of 0.73. The Southern Rubber Industry JSC's overall GF Score™ is 62/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For The Southern Rubber Industry JSC (STC:CSM), the current Intrinsic Value: Projected FCF is ₫21,646.80 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Southern Rubber Industry JSC (STC:CSM) Overvalued in 2026?

Based on GuruFocus' analysis, The Southern Rubber Industry JSC stock appears to be overvalued. The current stock price of ₫13,950.00 is trading 15.8% above its estimated GF Value™ of ₫12,041.71. GuruFocus considers The Southern Rubber Industry JSC to be Modestly Overvalued.

Key valuation signals for STC:CSM:

  • Intrinsic Value: Projected FCF: ₫21,646.80 (2965215% above median its 10-year median of 0.73)
  • GF Value™: ₫12,041.71 vs. price of ₫13,950.00 (15.8% above fair value)
  • GF Score™: 62/100 with 6 warning signs

No single metric tells the full story. See the STC:CSM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Southern Rubber Industry JSC Business Description

Address 180 Nguyen Thi Minh Khai, Ward 6, District 3, Ho Chi Minh, VNM
The Southern Rubber Industry JSC is a Vietnam-based manufacturer and seller of tires and tubes. The company offers trucks and light trucks tires and tubes, motorcycle tires and tubes, passenger car radial tires, bicycle tires and tubes, industrial tires and tubes, electric vehicle tires and tubes, specific tires and tubes, and other products. The organization has a business presence in Vietnam and other countries.
62GF Score

Get the complete analysis for STC:CSM

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫13,950.00
Price
₫12,041.71
GF Value