CII Bridges and Roads Investment JSC (STC:LGC) Intrinsic Value: Projected FCF: ₫34,387.38 (As of Sep. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:LGC CII Bridges and Roads Investment JSC STC:LGC
81 GF Score
Price ₫64,800.00
GF Value ₫69,117.93
! 7 Warning Signs
View Full Analysis

What is CII Bridges and Roads Investment JSC Intrinsic Value: Projected FCF?

CII Bridges and Roads Investment JSC STC:LGC 81 Intrinsic Value: Projected FCF is ₫34,387.38 as of Sep. 13, 2026. GuruFocus rates STC:LGC with a GF Score™ of 81/100 and a GF Value™ of ₫69,117.93. The stock has 7 warning signs investors should review.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-13), CII Bridges and Roads Investment JSC's Intrinsic Value: Projected FCF is ₫34,387.38. The stock price of CII Bridges and Roads Investment JSC is ₫64800.00. Therefore, CII Bridges and Roads Investment JSC's Price-to-Intrinsic-Value-Projected-FCF of today is 1.9.

The historical rank and industry rank for CII Bridges and Roads Investment JSC's Intrinsic Value: Projected FCF or its related term are showing as below:

STC:LGC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.86   Med: 2.79   Max: 9.07
Current: 1.88

During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of CII Bridges and Roads Investment JSC was 9.07. The lowest was 1.86. And the median was 2.79.

STC:LGC's Price-to-Projected-FCF is not ranked
in the Construction industry.
Industry Median: 0.95 vs STC:LGC: 1.88

CII Bridges and Roads Investment JSC  (STC:LGC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

CII Bridges and Roads Investment JSC's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=64800.00/34387.382483857
=1.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CII Bridges and Roads Investment JSC Intrinsic Value: Projected FCF Related Terms


CII Bridges and Roads Investment JSC Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for CII Bridges and Roads Investment JSC's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CII Bridges and Roads Investment JSC Intrinsic Value: Projected FCF Chart

CII Bridges and Roads Investment JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -23,168.61 -12,897.32 -4,872.25 17,059.18 27,935.90

CII Bridges and Roads Investment JSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26,271.61 23,629.57 27,935.90 32,186.86 34,387.38

STC:LGC vs PWR, FIX, EME: Intrinsic Value: Projected FCF Comparison

For the Engineering & Construction subindustry, CII Bridges and Roads Investment JSC's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CII Bridges and Roads Investment JSC Price-to-Projected-FCF vs Construction Industry

For the Construction industry and Industrials sector, CII Bridges and Roads Investment JSC's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where CII Bridges and Roads Investment JSC's Price-to-Projected-FCF falls into.


STC:LGC
81GF Score
CII Bridges and Roads Investment JSC STC:LGC
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CII Bridges and Roads Investment JSC Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get CII Bridges and Roads Investment JSC's Free Cash Flow(6 year avg) = ₫253,035.61.

CII Bridges and Roads Investment JSC's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*253035.60624+4528554.861*0.8)/214.719
=34,387.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₫34,387.38 mean?
CII Bridges and Roads Investment JSC (STC:LGC) has a Intrinsic Value: Projected FCF of ₫34,387.38 as of Sep. 13, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on CII Bridges and Roads Investment JSC and its competitors.
Is CII Bridges and Roads Investment JSC's Intrinsic Value: Projected FCF too high?
CII Bridges and Roads Investment JSC's current Intrinsic Value: Projected FCF is ₫34,387.38. Overall, CII Bridges and Roads Investment JSC has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does CII Bridges and Roads Investment JSC's Intrinsic Value: Projected FCF compare to PWR and FIX?
CII Bridges and Roads Investment JSC's Intrinsic Value: Projected FCF of ₫34,387.38 can be compared against companies in the Construction industry. The industry median Intrinsic Value: Projected FCF is 0.95. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Construction company?
The median Intrinsic Value: Projected FCF among Construction companies is 0.95, based on 1,226 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on CII Bridges and Roads Investment JSC and its competitors. For the Construction industry, the median Intrinsic Value: Projected FCF is 0.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CII Bridges and Roads Investment JSC's current Intrinsic Value: Projected FCF is ₫34,387.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CII Bridges and Roads Investment JSC stock overvalued right now?
CII Bridges and Roads Investment JSC (STC:LGC) has a current Intrinsic Value: Projected FCF of ₫34,387.38. The stock's GF Value™ is ₫69,117.93, compared to a current price of ₫64,800.00 — trading 6.2% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₫34,387.38. CII Bridges and Roads Investment JSC's overall GF Score™ is 81/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For CII Bridges and Roads Investment JSC (STC:LGC), the current Intrinsic Value: Projected FCF is ₫34,387.38 as of Sep. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CII Bridges and Roads Investment JSC (STC:LGC) Overvalued in 2026?

Based on GuruFocus' analysis, CII Bridges and Roads Investment JSC stock appears to be undervalued. The current stock price of ₫64,800.00 is trading 6.2% below its estimated GF Value™ of ₫69,117.93.

Key valuation signals for STC:LGC:

  • Intrinsic Value: Projected FCF: ₫34,387.38
  • GF Value™: ₫69,117.93 vs. price of ₫64,800.00 (6.2% below fair value)
  • GF Score™: 81/100 with 7 warning signs

No single metric tells the full story. See the STC:LGC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CII Bridges and Roads Investment JSC Business Description

Address Thanh My Tay Ward, 21st Floor, No. 152 Dien Bien Phu, Ho Chi Minh City, VNM
CII Bridges and Roads Investment JSC operates in the Highway and street construction sector. The company engages in the construction of railway and road projects, and civil engineering work. The company is managing projects related to roads and bridge development.
81GF Score

Get the complete analysis for STC:LGC

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫64,800.00
Price
₫69,117.93
GF Value