Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Starbreeze ABSTU:2ST -12.50%29 Intrinsic Value: Projected FCF is €-0.01 as of Sep. 21, 2026. GuruFocus rates STU:2ST with a GF Score™ of 29/100. The stock has 4 warning signs investors should review. Among 328 Interactive Media companies, Starbreeze AB ranks worse than 304877.74% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-21), Starbreeze AB's Intrinsic Value: Projected FCF is €-0.01. The stock price of Starbreeze AB is €0.0007. Therefore, Starbreeze AB's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Starbreeze AB's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Starbreeze AB was 34.18. The lowest was 7.04. And the median was 11.15.
STU:2ST's Price-to-Projected-FCF is not ranked *
in the Interactive Media industry.
Industry Median: 0.995 * Ranked among companies with meaningful Price-to-Projected-FCF only.
Starbreeze AB (STU:2ST) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Starbreeze AB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.0007
/
0.032424669820655
=
0.02
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Starbreeze AB Intrinsic Value: Projected FCF Related Terms
Starbreeze AB Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Starbreeze AB's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Starbreeze AB Intrinsic Value: Projected FCF Chart
STU:2ST vs NTES, TTWO, RBLX: Intrinsic Value: Projected FCF Comparison
For the Electronic Gaming & Multimedia subindustry, Starbreeze AB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Starbreeze AB Price-to-Projected-FCF vs Interactive Media Industry
For the Interactive Media industry and Communication Services sector, Starbreeze AB's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Starbreeze AB's Price-to-Projected-FCF falls into.
Starbreeze AB Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of €-0.01 mean?
Starbreeze AB (STU:2ST) has a Intrinsic Value: Projected FCF of €-0.01 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Starbreeze AB and its competitors. According to the industry distribution chart, Starbreeze AB ranks #999999 out of 328 companies in the Interactive Media industry.
Is Starbreeze AB's Intrinsic Value: Projected FCF too high?
Starbreeze AB's current Intrinsic Value: Projected FCF is €-0.01. Based on the distribution chart, Starbreeze AB ranks #999999 out of 328 companies in the Interactive Media industry, which is in the bottom quartile relative to peers. Overall, Starbreeze AB has a GF Score™ of 29/100, reflecting its overall financial health beyond just this single metric.
How does Starbreeze AB's Intrinsic Value: Projected FCF compare to NTES and TTWO?
According to the Interactive Media industry distribution chart, Starbreeze AB ranks #999999 out of 328 companies for Intrinsic Value: Projected FCF. This places Starbreeze AB in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.00. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Interactive Media company?
The median Intrinsic Value: Projected FCF among Interactive Media companies is 1.00, based on 328 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Starbreeze AB and its competitors. For the Interactive Media industry, the median Intrinsic Value: Projected FCF is 1.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Starbreeze AB's current Intrinsic Value: Projected FCF is €-0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Starbreeze AB stock overvalued right now?
Starbreeze AB (STU:2ST) has a current Intrinsic Value: Projected FCF of €-0.01. The current Intrinsic Value: Projected FCF is €-0.01. Starbreeze AB's overall GF Score™ is 29/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Starbreeze AB (STU:2ST), the current Intrinsic Value: Projected FCF is €-0.01 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Starbreeze AB is a creator, publisher, and distributor of entertainment products. It mainly develops and publishes games for the Console, PC, and Mobile gaming markets. Its reportable segments are; game development, game sales, third-party publishing, and licensing. The Game Sales segment consists of games developed in-house by Starbreeze. The revenue also consists of sales revenue and royalties from the rights to PAYDAY.
29GF Score
Get the complete analysis for STU:2ST
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
STU:2ST has been successfully added to your 
