Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Skyworth GroupSWDHF 53 Intrinsic Value: Projected FCF is $1.49 as of Aug. 24, 2026, which is 144% above its 10-year median of 0.61. GuruFocus rates SWDHF with a GF Score™ of 53/100 and a GF Value™ of $0.50 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 1,702 Hardware companies, Skyworth Group ranks better than 92.83% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-24), Skyworth Group's Intrinsic Value: Projected FCF is $1.49. The stock price of Skyworth Group is $0.5856. Therefore, Skyworth Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.
The historical rank and industry rank for Skyworth Group's Intrinsic Value: Projected FCF or its related term are showing as below:
SWDHF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.36 Med: 0.61 Max: 1
Current: 0.39
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Skyworth Group was 1.00. The lowest was 0.36. And the median was 0.61.
SWDHF's Price-to-Projected-FCF is ranked better than 92.83% of 1702
companies
in the Hardware industry
Industry Median: 1.7
vs SWDHF: 0.39
Skyworth Group (OTCPK:SWDHF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Skyworth Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.5856
/
1.4267060077407
=
0.41
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Skyworth Group Intrinsic Value: Projected FCF Related Terms
Skyworth Group Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Skyworth Group's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Skyworth Group Intrinsic Value: Projected FCF Chart
SWDHF vs AAPL: Intrinsic Value: Projected FCF Comparison
For the Consumer Electronics subindustry, Skyworth Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Skyworth Group Price-to-Projected-FCF vs Hardware Industry
For the Hardware industry and Technology sector, Skyworth Group's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Skyworth Group's Price-to-Projected-FCF falls into.
Skyworth Group Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $1.49 mean?
Skyworth Group (SWDHF) has a Intrinsic Value: Projected FCF of $1.49 as of Aug. 24, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Skyworth Group and its competitors. This is 144% above median its historical median of 0.61. Over the past decade, Skyworth Group's Intrinsic Value: Projected FCF has ranged from 0.36 to 1.00. According to the industry distribution chart, Skyworth Group ranks #122 out of 1702 companies in the Hardware industry, placing it in the top 7.2%.
Is Skyworth Group's Intrinsic Value: Projected FCF too high?
Skyworth Group's current Intrinsic Value: Projected FCF of $1.49 is 144% above median its 10-year median of 0.61. Over the past 10 years, this metric has ranged from a low of 0.36 to a high of 1.00. The Hardware industry median Intrinsic Value: Projected FCF is 1.70. Skyworth Group's value of $1.49 is 12.4% below this industry median. Based on the distribution chart, Skyworth Group ranks #122 out of 1702 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Skyworth Group has a GF Score™ of 53/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Skyworth Group's Intrinsic Value: Projected FCF compare to AAPL?
According to the Hardware industry distribution chart, Skyworth Group ranks #122 out of 1702 companies for Intrinsic Value: Projected FCF. This places Skyworth Group in the top 7% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.70. Skyworth Group's value of $1.49 is 12.4% below this benchmark. Historically, Skyworth Group's own Intrinsic Value: Projected FCF has ranged from 0.36 to 1.00 over the past decade. While the company's 10-year median is 0.61 vs. the industry median of 1.70, Skyworth Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.70, based on 1,702 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Skyworth Group's current Intrinsic Value: Projected FCF of $1.49 is 12.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Skyworth Group and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Skyworth Group's current Intrinsic Value: Projected FCF is $1.49, which is 144% above median its own 10-year median of 0.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Skyworth Group stock overvalued right now?
Based on GuruFocus' analysis, Skyworth Group (SWDHF) is currently considered Modestly Overvalued. The stock's GF Value™ is $0.50, compared to a current price of $0.59 — trading 17.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is $1.49, which is 144% above median its 10-year median of 0.61 and 12.4% below the Hardware industry median of 1.70. Skyworth Group's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Skyworth Group (SWDHF), the current Intrinsic Value: Projected FCF is $1.49 as of Aug. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Skyworth Group (SWDHF) Overvalued in 2026?
Based on GuruFocus' analysis, Skyworth Group stock appears to be overvalued.
The current stock price of $0.59 is trading 17.1% above its estimated GF Value™ of $0.50.
GuruFocus considers Skyworth Group to be Modestly Overvalued.
Key valuation signals for SWDHF:
Intrinsic Value: Projected FCF: $1.49 (144% above median its 10-year median of 0.61)
GF Value™: $0.50 vs. price of $0.59 (17.1% above fair value)
Industry Position: 12.4% below the Hardware median (#122 of 1702)
No single metric tells the full story. See the SWDHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Skyworth Group Ltd is mainly engaged in the manufacture and sales of smart TV, home access systems, photovoltaic products, smart white appliances, intelligent manufacturing, internet value-added services, property development, property holding, modern services and trading of other products. Operating segments includes Smart Household Appliances Business which manufacture and sale of smart TV, smart white appliances and other smart appliances such as smart air conditioners, smart refrigerators; Smart Systems Technology Business which manufacture and sale of home access systems; New Energy Business which sale and installation of distributed photovoltaic power stations of which majority of revenue comes from Smart Household Appliances Business.
53GF Score
Get the complete analysis for SWDHF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
SWDHF has been successfully added to your 
