TFII (TFI International) Intrinsic Value: Projected FCF: $133.49 (As of Aug. 31, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TFII TFI International Inc TFII
93 GF Score
Price $133.31
GF Value $141.29
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is TFI International Intrinsic Value: Projected FCF?

TFI International TFII -2.16% 93 Intrinsic Value: Projected FCF is $133.49 as of Aug. 31, 2026. GuruFocus rates TFII with a GF Score™ of 93/100 and a GF Value™ of $141.29 (Fairly Valued). The stock has 4 warning signs investors should review. Among 732 Transportation companies, TFI International ranks worse than 56.69% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-31), TFI International's Intrinsic Value: Projected FCF is $133.49. The stock price of TFI International is $133.31. Therefore, TFI International's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.

The historical rank and industry rank for TFI International's Intrinsic Value: Projected FCF or its related term are showing as below:

TFII' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.55   Med: 1.03   Max: 1.74
Current: 1

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of TFI International was 1.74. The lowest was 0.55. And the median was 1.03.

TFII's Price-to-Projected-FCF is ranked worse than
56.69% of 732 companies
in the Transportation industry
Industry Median: 0.88 vs TFII: 1.00

TFI International  (NYSE:TFII) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

TFI International's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=133.31/129.08025441395
=1.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


TFI International Intrinsic Value: Projected FCF Related Terms


TFI International Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for TFI International's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TFI International Intrinsic Value: Projected FCF Chart

TFI International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 64.45 78.07 99.21 108.13 123.31

TFI International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 121.14 124.01 123.31 129.91 130.55

TFII vs ODFL, XPO, KNX: Intrinsic Value: Projected FCF Comparison

For the Trucking subindustry, TFI International's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TFI International Price-to-Projected-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, TFI International's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where TFI International's Price-to-Projected-FCF falls into.


TFII
93GF Score
TFI International Inc TFII
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TFI International Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get TFI International's Free Cash Flow(6 year avg) = $612.96.

TFI International's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(13.783508514862*612.956+2735.379*0.8)/82.406
=129.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $133.49 mean?
TFI International (TFII) has a Intrinsic Value: Projected FCF of $133.49 as of Aug. 31, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on TFI International and its competitors. According to the industry distribution chart, TFI International ranks #415 out of 732 companies in the Transportation industry, placing it in the top 56.7%.
Is TFI International's Intrinsic Value: Projected FCF too high?
TFI International's current Intrinsic Value: Projected FCF is $133.49. The Transportation industry median Intrinsic Value: Projected FCF is 0.88. TFI International's value of $133.49 is 15069.3% above this industry median. Based on the distribution chart, TFI International ranks #415 out of 732 companies in the Transportation industry, which is below the industry midpoint. Overall, TFI International has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does TFI International's Intrinsic Value: Projected FCF compare to ODFL and XPO?
According to the Transportation industry distribution chart, TFI International ranks #415 out of 732 companies for Intrinsic Value: Projected FCF. This places TFI International in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.88. TFI International's value of $133.49 is 15069.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.88, based on 732 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. TFI International's current Intrinsic Value: Projected FCF of $133.49 is 15069.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on TFI International and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. TFI International's current Intrinsic Value: Projected FCF is $133.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TFI International stock overvalued right now?
Based on GuruFocus' analysis, TFI International (TFII) is currently considered Fairly Valued. The stock's GF Value™ is $141.29, compared to a current price of $133.31 — trading 5.6% below its estimated fair value. The current Intrinsic Value: Projected FCF is $133.49 and 15069.3% above the Transportation industry median of 0.88. TFI International's overall GF Score™ is 93/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For TFI International (TFII), the current Intrinsic Value: Projected FCF is $133.49 as of Aug. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TFI International (TFII) Overvalued in 2026?

Based on GuruFocus' analysis, TFI International stock appears to be undervalued. The current stock price of $133.31 is trading 5.6% below its estimated GF Value™ of $141.29. GuruFocus considers TFI International to be Fairly Valued.

Key valuation signals for TFII:

  • Intrinsic Value: Projected FCF: $133.49
  • GF Value™: $141.29 vs. price of $133.31 (5.6% below fair value)
  • GF Score™: 93/100 with 4 warning signs
  • Industry Position: 15069.3% above the Transportation median (#415 of 732)

No single metric tells the full story. See the TFII stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TFI International Business Description

Other Exchanges 9TF:GermanyTFII:Canada
Address 8801 Trans-Canada Highway, Suite 500, Saint-Laurent, Montreal, QC, CAN, H4S 1Z6
TFI International Inc is involved in the provision of transportation and logistics services across the United States, Canada, and Mexico. The company's reportable segments are; Less-Than-Truckload, which derives maximum revenue, Truckload, and Logistics. The Less-Than-Truckload segment engages in pickup, consolidation, transport, and delivery of smaller loads; the Truckload segment deals with full loads carried directly from the customer to the destination using a closed van or specialized equipment to meet customer's specific needs; and the Logistics segment provides asset-light logistics services, including brokerage, freight forwarding, and transportation management, as well as small package parcel delivery. Geographically, the company generates maximum revenue from the United States.
93GF Score

Get the complete analysis for TFII

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$133.31
Price
$141.29
GF Value