Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Telia Company ABTLSNF 76 Intrinsic Value: Projected FCF is $3.81 as of Aug. 10, 2026, which is 370% above its 10-year median of 0.81. GuruFocus rates TLSNF with a GF Score™ of 76/100 and a GF Value™ of $3.74 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 213 Telecommunication Services companies, Telia Company AB ranks worse than 65.73% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-10), Telia Company AB's Intrinsic Value: Projected FCF is $3.81. The stock price of Telia Company AB is $4.65. Therefore, Telia Company AB's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.
The historical rank and industry rank for Telia Company AB's Intrinsic Value: Projected FCF or its related term are showing as below:
TLSNF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.47 Med: 0.81 Max: 1.32
Current: 1.22
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Telia Company AB was 1.32. The lowest was 0.47. And the median was 0.81.
TLSNF's Price-to-Projected-FCF is ranked worse than 65.73% of 213
companies
in the Telecommunication Services industry
Industry Median: 0.87
vs TLSNF: 1.22
Telia Company AB (OTCPK:TLSNF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Telia Company AB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
4.65
/
3.7577674490575
=
1.24
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Telia Company AB Intrinsic Value: Projected FCF Related Terms
Telia Company AB Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Telia Company AB's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Telia Company AB Intrinsic Value: Projected FCF Chart
TLSNF vs VZ, TMUS, T: Intrinsic Value: Projected FCF Comparison
For the Telecom Services subindustry, Telia Company AB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Telia Company AB Price-to-Projected-FCF vs Telecommunication Services Industry
For the Telecommunication Services industry and Communication Services sector, Telia Company AB's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Telia Company AB's Price-to-Projected-FCF falls into.
Telia Company AB Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $3.81 mean?
Telia Company AB (TLSNF) has a Intrinsic Value: Projected FCF of $3.81 as of Aug. 10, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Telia Company AB and its competitors. This is 370% above median its historical median of 0.81. Over the past decade, Telia Company AB's Intrinsic Value: Projected FCF has ranged from 0.47 to 1.32. According to the industry distribution chart, Telia Company AB ranks #140 out of 213 companies in the Telecommunication Services industry, placing it in the top 65.7%.
Is Telia Company AB's Intrinsic Value: Projected FCF too high?
Telia Company AB's current Intrinsic Value: Projected FCF of $3.81 is 370% above median its 10-year median of 0.81. Over the past 10 years, this metric has ranged from a low of 0.47 to a high of 1.32. The Telecommunication Services industry median Intrinsic Value: Projected FCF is 0.87. Telia Company AB's value of $3.81 is 337.9% above this industry median. Based on the distribution chart, Telia Company AB ranks #140 out of 213 companies in the Telecommunication Services industry, which is below the industry midpoint. Overall, Telia Company AB has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Telia Company AB's Intrinsic Value: Projected FCF compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, Telia Company AB ranks #140 out of 213 companies for Intrinsic Value: Projected FCF. This places Telia Company AB in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.87. Telia Company AB's value of $3.81 is 337.9% above this benchmark. Historically, Telia Company AB's own Intrinsic Value: Projected FCF has ranged from 0.47 to 1.32 over the past decade. While the company's 10-year median is 0.81 vs. the industry median of 0.87, Telia Company AB has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Telecommunication Services company?
The median Intrinsic Value: Projected FCF among Telecommunication Services companies is 0.87, based on 213 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Telia Company AB's current Intrinsic Value: Projected FCF of $3.81 is 337.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Telia Company AB and its competitors. For the Telecommunication Services industry, the median Intrinsic Value: Projected FCF is 0.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Telia Company AB's current Intrinsic Value: Projected FCF is $3.81, which is 370% above median its own 10-year median of 0.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Telia Company AB stock overvalued right now?
Based on GuruFocus' analysis, Telia Company AB (TLSNF) is currently considered Modestly Overvalued. The stock's GF Value™ is $3.74, compared to a current price of $4.65 — trading 24.3% above its estimated fair value. The current Intrinsic Value: Projected FCF is $3.81, which is 370% above median its 10-year median of 0.81 and 337.9% above the Telecommunication Services industry median of 0.87. Telia Company AB's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Telia Company AB (TLSNF), the current Intrinsic Value: Projected FCF is $3.81 as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Telia Company AB (TLSNF) Overvalued in 2026?
Based on GuruFocus' analysis, Telia Company AB stock appears to be overvalued.
The current stock price of $4.65 is trading 24.3% above its estimated GF Value™ of $3.74.
GuruFocus considers Telia Company AB to be Modestly Overvalued.
Key valuation signals for TLSNF:
Intrinsic Value: Projected FCF: $3.81 (370% above median its 10-year median of 0.81)
GF Value™: $3.74 vs. price of $4.65 (24.3% above fair value)
Industry Position: 337.9% above the Telecommunication Services median (#140 of 213)
No single metric tells the full story. See the TLSNF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Telia is the incumbent telecom operator in Sweden. It also operates in Norway, Finland, and the Baltic countries. In the past five years, Telia has been narrowing its business focus, divesting businesses in Asia and focusing on its core markets.
76GF Score
Get the complete analysis for TLSNF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TLSNF has been successfully added to your 
