Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
George WestonTSX:WN -0.98%80 Intrinsic Value: Projected FCF is C$123.18 as of Sep. 01, 2026. GuruFocus rates TSX:WN with a GF Score™ of 80/100 and a GF Value™ of C$87.60 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 226 Retail - Defensive companies, George Weston ranks better than 52.65% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-01), George Weston's Intrinsic Value: Projected FCF is C$123.18. The stock price of George Weston is C$97.24. Therefore, George Weston's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.
The historical rank and industry rank for George Weston's Intrinsic Value: Projected FCF or its related term are showing as below:
TSX:WN'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.51 Med: 0.64 Max: 0.83
Current: 0.79
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of George Weston was 0.83. The lowest was 0.51. And the median was 0.64.
TSX:WN's Price-to-Projected-FCF is ranked better than 52.65% of 226
companies
in the Retail - Defensive industry
Industry Median: 0.855
vs TSX:WN: 0.79
George Weston (TSX:WN) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
George Weston's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
97.24
/
123.18117425207
=
0.79
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
George Weston Intrinsic Value: Projected FCF Related Terms
George Weston Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for George Weston's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
George Weston Intrinsic Value: Projected FCF Chart
TSX:WN vs KR, SFM, ACI: Intrinsic Value: Projected FCF Comparison
For the Grocery Stores subindustry, George Weston's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
George Weston Price-to-Projected-FCF vs Retail - Defensive Industry
For the Retail - Defensive industry and Consumer Defensive sector, George Weston's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where George Weston's Price-to-Projected-FCF falls into.
George Weston Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of C$123.18 mean?
George Weston (TSX:WN) has a Intrinsic Value: Projected FCF of C$123.18 as of Sep. 01, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on George Weston and its competitors. According to the industry distribution chart, George Weston ranks #107 out of 226 companies in the Retail - Defensive industry, placing it in the top 47.3%.
Is George Weston's Intrinsic Value: Projected FCF too high?
George Weston's current Intrinsic Value: Projected FCF is C$123.18. Based on the distribution chart, George Weston ranks #107 out of 226 companies in the Retail - Defensive industry, which is above the industry midpoint. Overall, George Weston has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does George Weston's Intrinsic Value: Projected FCF compare to KR and SFM?
According to the Retail - Defensive industry distribution chart, George Weston ranks #107 out of 226 companies for Intrinsic Value: Projected FCF. This puts George Weston in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.86. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Defensive company?
The median Intrinsic Value: Projected FCF among Retail - Defensive companies is 0.86, based on 226 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on George Weston and its competitors. For the Retail - Defensive industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. George Weston's current Intrinsic Value: Projected FCF is C$123.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is George Weston stock overvalued right now?
Based on GuruFocus' analysis, George Weston (TSX:WN) is currently considered Modestly Overvalued. The stock's GF Value™ is C$87.60, compared to a current price of C$97.24 — trading 11% above its estimated fair value. The current Intrinsic Value: Projected FCF is C$123.18. George Weston's overall GF Score™ is 80/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For George Weston (TSX:WN), the current Intrinsic Value: Projected FCF is C$123.18 as of Sep. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is George Weston (TSX:WN) Overvalued in 2026?
Based on GuruFocus' analysis, George Weston stock appears to be overvalued.
The current stock price of C$97.24 is trading 11% above its estimated GF Value™ of C$87.60.
GuruFocus considers George Weston to be Modestly Overvalued.
Key valuation signals for TSX:WN:
Intrinsic Value: Projected FCF: C$123.18
GF Value™: C$87.60 vs. price of C$97.24 (11% above fair value)
No single metric tells the full story. See the TSX:WN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
George Weston is a holding company that controls majority stakes in retailer Loblaw and in Choice Properties, a real estate investment trust. Loblaw boasts the largest retail footprint across Canada with 2,500 food retail and pharmacy stores under banners such as Loblaw, No-Frills, Maxi, and Shoppers Drug Mart. Meanwhile, open-ended Choice Properties REIT owns and manages over 700 commercial and residential properties in Canada, generating roughly 60% of its gross rental revenue from its largest tenant Loblaw. Previously, George Weston sold its wholly owned bakery Weston Foods in 2022. The firm is controlled by the Weston family, which owns a 60% stake.
80GF Score
Get the complete analysis for TSX:WN
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSX:WN has been successfully added to your 
