USSHF (Uniserve Communications) Intrinsic Value: Projected FCF: $-0.02 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

USSHF Uniserve Communications Corp USSHF
37 GF Score
Price $0.45
GF Value $0.11
! 7 Warning Signs
View Full Analysis

What is Uniserve Communications Intrinsic Value: Projected FCF?

Uniserve Communications USSHF 37 Intrinsic Value: Projected FCF is $-0.02 as of Sep. 21, 2026. GuruFocus rates USSHF with a GF Score™ of 37/100 and a GF Value™ of $0.11. The stock has 7 warning signs investors should review. Among 268 Telecommunication Services companies, Uniserve Communications ranks worse than 373133.96% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), Uniserve Communications's Intrinsic Value: Projected FCF is $-0.02. The stock price of Uniserve Communications is $0.45. Therefore, Uniserve Communications's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Uniserve Communications's Intrinsic Value: Projected FCF or its related term are showing as below:

USSHF's Price-to-Projected-FCF is not ranked *
in the Telecommunication Services industry.
Industry Median: 0.92
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Uniserve Communications  (OTCPK:USSHF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Uniserve Communications's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.45/-0.0031519162500064
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Uniserve Communications Intrinsic Value: Projected FCF Related Terms


Uniserve Communications Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Uniserve Communications's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Uniserve Communications Intrinsic Value: Projected FCF Chart

Uniserve Communications Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Uniserve Communications Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

USSHF vs VZ, TMUS, T: Intrinsic Value: Projected FCF Comparison

For the Telecom Services subindustry, Uniserve Communications's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Uniserve Communications Price-to-Projected-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Uniserve Communications's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Uniserve Communications's Price-to-Projected-FCF falls into.


USSHF
37GF Score
Uniserve Communications Corp USSHF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Uniserve Communications Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Uniserve Communications's Free Cash Flow(6 year avg) = $-0.27.

Uniserve Communications's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Feb26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.2691312+3.0460571177182*0.8)/39.778327
=-0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $-0.02 mean?
Uniserve Communications (USSHF) has a Intrinsic Value: Projected FCF of $-0.02 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Uniserve Communications and its competitors. According to the industry distribution chart, Uniserve Communications ranks #999999 out of 268 companies in the Telecommunication Services industry.
Is Uniserve Communications' Intrinsic Value: Projected FCF too high?
Uniserve Communications' current Intrinsic Value: Projected FCF is $-0.02. Based on the distribution chart, Uniserve Communications ranks #999999 out of 268 companies in the Telecommunication Services industry, which is in the bottom quartile relative to peers. Overall, Uniserve Communications has a GF Score™ of 37/100, reflecting its overall financial health beyond just this single metric.
How does Uniserve Communications' Intrinsic Value: Projected FCF compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, Uniserve Communications ranks #999999 out of 268 companies for Intrinsic Value: Projected FCF. This places Uniserve Communications in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.92. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Telecommunication Services company?
The median Intrinsic Value: Projected FCF among Telecommunication Services companies is 0.92, based on 268 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Uniserve Communications and its competitors. For the Telecommunication Services industry, the median Intrinsic Value: Projected FCF is 0.92 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Uniserve Communications's current Intrinsic Value: Projected FCF is $-0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Uniserve Communications stock overvalued right now?
Uniserve Communications (USSHF) has a current Intrinsic Value: Projected FCF of $-0.02. The stock's GF Value™ is $0.11, compared to a current price of $0.45 — trading 309.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is $-0.02. Uniserve Communications' overall GF Score™ is 37/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Uniserve Communications (USSHF), the current Intrinsic Value: Projected FCF is $-0.02 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Uniserve Communications (USSHF) Overvalued in 2026?

Based on GuruFocus' analysis, Uniserve Communications stock appears to be overvalued. The current stock price of $0.45 is trading 309.1% above its estimated GF Value™ of $0.11.

Key valuation signals for USSHF:

  • Intrinsic Value: Projected FCF: $-0.02
  • GF Value™: $0.11 vs. price of $0.45 (309.1% above fair value)
  • GF Score™: 37/100 with 7 warning signs

No single metric tells the full story. See the USSHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Uniserve Communications Business Description

Other Exchanges USS:Canada
Address 333 Terminal Avenue, Suite 209, Vancouver, BC, CAN, V6A 4C1
Uniserve Communications Corp is a Canada-based company that provides consulting, delivery, and integration of voice, data, and media services over multiple redundant and resilient networks, selling directly to residential and business customers, value-added resellers, and wholesale partners. The company offers its products across three verticals: Residential, Small Business, and Enterprise. For residential customers, it offers telecommunications and high-speed internet services. For small businesses, it offers Office in a Box technology bundles for start-ups, professionals, creative industries, and retail outlets, and for enterprise customers, it provides comprehensive managed IT services. The company generates maximum revenue from the provision of connectivity services mainly in Canada.
37GF Score

Get the complete analysis for USSHF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.45
Price
$0.11
GF Value