VDEVF (Van de Velde NV) Intrinsic Value: Projected FCF: $45.63 (As of Jul. 30, 2026) — 4754% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

VDEVF Van de Velde NV VDEVF
82 GF Score
Price $35.66
GF Value $38.80
! 3 Warning Signs
View Full Analysis

What is Van de Velde NV Intrinsic Value: Projected FCF?

Van de Velde NV VDEVF 82 Intrinsic Value: Projected FCF is $45.63 as of Jul. 30, 2026, which is 4754% above its 10-year median of 0.94. GuruFocus rates VDEVF with a GF Score™ of 82/100 and a GF Value™ of $38.80. The stock has 3 warning signs investors should review. Among 769 Manufacturing - Apparel & Accessories companies, Van de Velde NV ranks better than 50.33% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-30), Van de Velde NV's Intrinsic Value: Projected FCF is $45.63. The stock price of Van de Velde NV is $35.66. Therefore, Van de Velde NV's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for Van de Velde NV's Intrinsic Value: Projected FCF or its related term are showing as below:

VDEVF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.72   Med: 0.94   Max: 2.17
Current: 0.78

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Van de Velde NV was 2.17. The lowest was 0.72. And the median was 0.94.

VDEVF's Price-to-Projected-FCF is ranked better than
50.33% of 769 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 0.79 vs VDEVF: 0.78

Van de Velde NV  (OTCPK:VDEVF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Van de Velde NV's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=35.66/41.954693290091
=0.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Van de Velde NV Intrinsic Value: Projected FCF Related Terms


Van de Velde NV Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Van de Velde NV's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Van de Velde NV Intrinsic Value: Projected FCF Chart

Van de Velde NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.88 35.50 35.78 44.12 45.17

Van de Velde NV Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.78 0.00 44.12 0.00 45.17

VDEVF vs RL, LEVI, VFC: Intrinsic Value: Projected FCF Comparison

For the Apparel Manufacturing subindustry, Van de Velde NV's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Van de Velde NV Price-to-Projected-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Van de Velde NV's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Van de Velde NV's Price-to-Projected-FCF falls into.


VDEVF
82GF Score
Van de Velde NV VDEVF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Van de Velde NV Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Van de Velde NV's Free Cash Flow(6 year avg) = $40.23.

Van de Velde NV's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.7180950547477*40.230428571429+169.775*0.8)/12.556
=41.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $45.63 mean?
Van de Velde NV (VDEVF) has a Intrinsic Value: Projected FCF of $45.63 as of Jul. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Van de Velde NV and its competitors. This is 4754% above median its historical median of 0.94. Over the past decade, Van de Velde NV's Intrinsic Value: Projected FCF has ranged from 0.72 to 2.17. According to the industry distribution chart, Van de Velde NV ranks #382 out of 769 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 49.7%.
Is Van de Velde NV's Intrinsic Value: Projected FCF too high?
Van de Velde NV's current Intrinsic Value: Projected FCF of $45.63 is 4754% above median its 10-year median of 0.94. Over the past 10 years, this metric has ranged from a low of 0.72 to a high of 2.17. The Manufacturing - Apparel & Accessories industry median Intrinsic Value: Projected FCF is 0.79. Van de Velde NV's value of $45.63 is 5675.9% above this industry median. Based on the distribution chart, Van de Velde NV ranks #382 out of 769 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, Van de Velde NV has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Van de Velde NV's Intrinsic Value: Projected FCF compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Van de Velde NV ranks #382 out of 769 companies for Intrinsic Value: Projected FCF. This puts Van de Velde NV in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.79. Van de Velde NV's value of $45.63 is 5675.9% above this benchmark. Historically, Van de Velde NV's own Intrinsic Value: Projected FCF has ranged from 0.72 to 2.17 over the past decade. While the company's 10-year median is 0.94 vs. the industry median of 0.79, Van de Velde NV has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Manufacturing - Apparel & Accessories company?
The median Intrinsic Value: Projected FCF among Manufacturing - Apparel & Accessories companies is 0.79, based on 769 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Van de Velde NV's current Intrinsic Value: Projected FCF of $45.63 is 5675.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Van de Velde NV and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Intrinsic Value: Projected FCF is 0.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Van de Velde NV's current Intrinsic Value: Projected FCF is $45.63, which is 4754% above median its own 10-year median of 0.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Van de Velde NV stock overvalued right now?
Van de Velde NV (VDEVF) has a current Intrinsic Value: Projected FCF of $45.63. The stock's GF Value™ is $38.80, compared to a current price of $35.66 — trading 8.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is $45.63, which is 4754% above median its 10-year median of 0.94 and 5675.9% above the Manufacturing - Apparel & Accessories industry median of 0.79. Van de Velde NV's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Van de Velde NV (VDEVF), the current Intrinsic Value: Projected FCF is $45.63 as of Jul. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Van de Velde NV (VDEVF) Overvalued in 2026?

Based on GuruFocus' analysis, Van de Velde NV stock appears to be undervalued. The current stock price of $35.66 is trading 8.1% below its estimated GF Value™ of $38.80.

Key valuation signals for VDEVF:

  • Intrinsic Value: Projected FCF: $45.63 (4754% above median its 10-year median of 0.94)
  • GF Value™: $38.80 vs. price of $35.66 (8.1% below fair value)
  • GF Score™: 82/100 with 3 warning signs
  • Industry Position: 5675.9% above the Manufacturing - Apparel & Accessories median (#382 of 769)

No single metric tells the full story. See the VDEVF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Van de Velde NV Business Description

Address Lageweg 4, Schellebelle, BEL, 9260
Van de Velde NV designs and produces women's lingerie. Brands include Marie Jo, Primadonna, and Andres Sarda. The company distinguishes two operational segments based on the operating model: the B2B (business to business) and the D2C (direct to consumer) distribution channel. Van de Velde sells majority of its items through the wholesale channel to independent specialty retailers. The remaining sales are through retail stores the company owns or franchises. Van de Velde sells its products globally, and it has retail stores throughout continental Europe, the United Kingdom, the United States, Hong Kong, and Dubai.
82GF Score

Get the complete analysis for VDEVF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$35.66
Price
$38.80
GF Value