GURUFOCUS.COM » STOCK LIST » Technology » Software » Visium Technologies Inc (OTCPK:VISM) » Definitions » Intrinsic Value: Projected FCF

VISM (Visium Technologies) Intrinsic Value: Projected FCF : $-0.12 (As of Sep. 24, 2024)


View and export this data going back to . Start your Free Trial

What is Visium Technologies Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-09-24), Visium Technologies's Intrinsic Value: Projected FCF is $-0.12. The stock price of Visium Technologies is $0.0024. Therefore, Visium Technologies's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Visium Technologies's Intrinsic Value: Projected FCF or its related term are showing as below:

VISM's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.61
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Visium Technologies Intrinsic Value: Projected FCF Historical Data

The historical data trend for Visium Technologies's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Visium Technologies Intrinsic Value: Projected FCF Chart

Visium Technologies Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -213.30 -5.89 -4.63 -3.78 -0.40

Visium Technologies Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.58 -0.40 -0.34 -0.16 -0.12

Competitive Comparison of Visium Technologies's Intrinsic Value: Projected FCF

For the Software - Infrastructure subindustry, Visium Technologies's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Visium Technologies's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Visium Technologies's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Visium Technologies's Price-to-Projected-FCF falls into.



Visium Technologies Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Visium Technologies's Free Cash Flow(6 year avg) = $-0.74.

Visium Technologies's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.73664+-4.91/0.8)/108.132
=-0.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Visium Technologies  (OTCPK:VISM) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Visium Technologies's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0024/-0.12161591203022
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Visium Technologies Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Visium Technologies's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Visium Technologies Business Description

Traded in Other Exchanges
N/A
Address
4094 Majestic Lane, Suite 360, Fairfax, VA, USA, 22033
Visium Technologies Inc is a Virginia based company focused on providing innovative cybersecurity solutions to businesses which protect and secure the operating landscape of the enterprise and their data assets. The Company operates in one business segment which technologies are focused on cybersecurity. The company's focus is on test and measurement, test and evaluation, and cybersecurity solutions to protect connected devices (Internet of Things, or "IoT" and Industrial Internet of Things "IIoT"). This includes securing industrial systems from penetration. The company do this through a proprietary IoT test platform which it calls the Cyber Physical Test Bench, and by visualizing and prioritizing remediation of technology risks.
Executives
Adote Solomon Nii Akwei director 623 RAVENGLASS DRIVE, BASEMENT, TOWNSEND DE 19734
Wayne Harrison Monk director 1220 CLUB COVE DR, GREENSBORO GA 30642
Thomas Michael Grbelja director, 10 percent owner 151 BIRCH ROAD, FRANKLIN LAKES NJ 07417
Mark Burdon Lucky officer: CFO 22900 SHAW ROAD, SUITE 111, STERLING VA 20166
Henry Jameson Holcombe officer: CEO 3513 BROADRUN DR, FAIRFAX VA 22033
Paul Anthony Favata director 110 18TH AVENUE SOUTH, SAINT PETERSBURG FL 33705
Sterling Kevin Yates officer: CEO 1201 MAIN ST., SUITE 1980, COLUMBIA SC 29201
Frank Phillip Reilly director 1415 SUNSET HARBOUR DRIVE, APT 406, MIAMI BEACH FL 33139
David S Brooks director 7 THACKERAY PLACE, DURHAM NC 27707
Richard Hersh director, officer: Chief Executive Officer 903 CLINT MOORE ROAD, BOCA RATON FL 33487
Brett L Kublin director 7311 NORTHEAST 1ST PLACE, MIAMI FL 33138
Michael J Darden director, officer: President 903 CLINT MOORE ROAD, BOCA RATON FL 33487