VOSSF (Vossloh AG) Intrinsic Value: Projected FCF: $70.59 (As of Aug. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

VOSSF Vossloh AG VOSSF
85 GF Score
Price $70.00
GF Value $66.59
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Vossloh AG Intrinsic Value: Projected FCF?

Vossloh AG VOSSF 85 Intrinsic Value: Projected FCF is $70.59 as of Aug. 28, 2026. GuruFocus rates VOSSF with a GF Score™ of 85/100 and a GF Value™ of $66.59 (Fairly Valued). The stock has 3 warning signs investors should review. Among 728 Transportation companies, Vossloh AG ranks worse than 58.79% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-28), Vossloh AG's Intrinsic Value: Projected FCF is $70.59. The stock price of Vossloh AG is $70.00. Therefore, Vossloh AG's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.

The historical rank and industry rank for Vossloh AG's Intrinsic Value: Projected FCF or its related term are showing as below:

VOSSF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.89   Med: 1.35   Max: 5.62
Current: 0.99

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Vossloh AG was 5.62. The lowest was 0.89. And the median was 1.35.

VOSSF's Price-to-Projected-FCF is ranked worse than
58.79% of 728 companies
in the Transportation industry
Industry Median: 0.87 vs VOSSF: 0.99

Vossloh AG  (OTCPK:VOSSF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Vossloh AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=70.00/67.113091130755
=1.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vossloh AG Intrinsic Value: Projected FCF Related Terms


Vossloh AG Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Vossloh AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vossloh AG Intrinsic Value: Projected FCF Chart

Vossloh AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 37.71 42.59 45.88 48.99 70.89

Vossloh AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.70 41.67 70.89 63.64 69.82

VOSSF vs UNP, CSX, NSC: Intrinsic Value: Projected FCF Comparison

For the Railroads subindustry, Vossloh AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vossloh AG Price-to-Projected-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Vossloh AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Vossloh AG's Price-to-Projected-FCF falls into.


VOSSF
85GF Score
Vossloh AG VOSSF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vossloh AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Vossloh AG's Free Cash Flow(6 year avg) = $51.81.

Vossloh AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.919945764728*51.80816+977.189*0.8)/19.306
=67.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $70.59 mean?
Vossloh AG (VOSSF) has a Intrinsic Value: Projected FCF of $70.59 as of Aug. 28, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Vossloh AG and its competitors. According to the industry distribution chart, Vossloh AG ranks #428 out of 728 companies in the Transportation industry, placing it in the top 58.8%.
Is Vossloh AG's Intrinsic Value: Projected FCF too high?
Vossloh AG's current Intrinsic Value: Projected FCF is $70.59. The Transportation industry median Intrinsic Value: Projected FCF is 0.87. Vossloh AG's value of $70.59 is 8013.8% above this industry median. Based on the distribution chart, Vossloh AG ranks #428 out of 728 companies in the Transportation industry, which is below the industry midpoint. Overall, Vossloh AG has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Vossloh AG's Intrinsic Value: Projected FCF compare to UNP and CSX?
According to the Transportation industry distribution chart, Vossloh AG ranks #428 out of 728 companies for Intrinsic Value: Projected FCF. This places Vossloh AG in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.87. Vossloh AG's value of $70.59 is 8013.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.87, based on 728 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Vossloh AG's current Intrinsic Value: Projected FCF of $70.59 is 8013.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Vossloh AG and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vossloh AG's current Intrinsic Value: Projected FCF is $70.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vossloh AG stock overvalued right now?
Based on GuruFocus' analysis, Vossloh AG (VOSSF) is currently considered Fairly Valued. The stock's GF Value™ is $66.59, compared to a current price of $70.00 — trading 5.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is $70.59 and 8013.8% above the Transportation industry median of 0.87. Vossloh AG's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Vossloh AG (VOSSF), the current Intrinsic Value: Projected FCF is $70.59 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vossloh AG (VOSSF) Overvalued in 2026?

Based on GuruFocus' analysis, Vossloh AG stock appears to be overvalued. The current stock price of $70.00 is trading 5.1% above its estimated GF Value™ of $66.59. GuruFocus considers Vossloh AG to be Fairly Valued.

Key valuation signals for VOSSF:

  • Intrinsic Value: Projected FCF: $70.59
  • GF Value™: $66.59 vs. price of $70.00 (5.1% above fair value)
  • GF Score™: 85/100 with 3 warning signs
  • Industry Position: 8013.8% above the Transportation median (#428 of 728)

No single metric tells the full story. See the VOSSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vossloh AG Business Description

Address Vosslohstrasse 4, Werdohl, NW, DEU, 58791
Vossloh AG is a rail infrastructure manufacturer domiciled in Germany. The company organizes itself into three segments: Customized Modules, Core Components, and Life Cycle Solutions (rail solutions). The Core Components segment provides rail fastening systems and manufactures concrete railway ties. The Customized Modules segment manufactures, installs, and maintains switch systems and monitoring equipment for rail networks, and the Life Cycle Solutions segment maintains, tracks, switches, and recycles old rails. The company also provides digital-based services for the entire lifecycle of rails and switches. It derives a majority of its revenue in Europe, and the rest from its operations in Asia, Africa including the Middle East, Australia, and the Americas.
85GF Score

Get the complete analysis for VOSSF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$70.00
Price
$66.59
GF Value