VTLSF (Vitalist) Intrinsic Value: Projected FCF: $-0.86 (As of Aug. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

VTLSF Vitalist Inc VTLSF
12 GF Score
Price $0.43
GF Value $0.21
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Vitalist Intrinsic Value: Projected FCF?

Vitalist VTLSF -7.26% 12 Intrinsic Value: Projected FCF is $-0.86 as of Aug. 08, 2026. GuruFocus rates VTLSF with a GF Score™ of 12/100 and a GF Value™ of $0.21 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,456 Software companies, Vitalist ranks worse than 68681.25% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-08), Vitalist's Intrinsic Value: Projected FCF is $-0.86. The stock price of Vitalist is $0.4253. Therefore, Vitalist's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Vitalist's Intrinsic Value: Projected FCF or its related term are showing as below:

VTLSF's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.42
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Vitalist  (OTCPK:VTLSF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Vitalist's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.4253/-0.92049094310247
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vitalist Intrinsic Value: Projected FCF Related Terms


Vitalist Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Vitalist's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vitalist Intrinsic Value: Projected FCF Chart

Vitalist Annual Data
Trend Feb19 Feb20 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial 0.00 0.00 0.00 0.00 0.00

Vitalist Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

VTLSF vs IBM, ACN, FISV: Intrinsic Value: Projected FCF Comparison

For the Information Technology Services subindustry, Vitalist's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vitalist Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, Vitalist's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Vitalist's Price-to-Projected-FCF falls into.


VTLSF
12GF Score
Vitalist Inc VTLSF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vitalist Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Vitalist's Free Cash Flow(6 year avg) = $-3.46.

Vitalist's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-3.45968+-11.254/0.8)/51.065
=-0.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $-0.86 mean?
Vitalist (VTLSF) has a Intrinsic Value: Projected FCF of $-0.86 as of Aug. 08, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Vitalist and its competitors. According to the industry distribution chart, Vitalist ranks #999999 out of 1456 companies in the Software industry.
Is Vitalist's Intrinsic Value: Projected FCF too high?
Vitalist's current Intrinsic Value: Projected FCF is $-0.86. Based on the distribution chart, Vitalist ranks #999999 out of 1456 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Vitalist has a GF Score™ of 12/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vitalist's Intrinsic Value: Projected FCF compare to IBM and ACN?
According to the Software industry distribution chart, Vitalist ranks #999999 out of 1456 companies for Intrinsic Value: Projected FCF. This places Vitalist in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.42. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.42, based on 1,456 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Vitalist and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vitalist's current Intrinsic Value: Projected FCF is $-0.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vitalist stock overvalued right now?
Based on GuruFocus' analysis, Vitalist (VTLSF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.21, compared to a current price of $0.43 — trading 102.5% above its estimated fair value. The current Intrinsic Value: Projected FCF is $-0.86. Vitalist's overall GF Score™ is 12/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Vitalist (VTLSF), the current Intrinsic Value: Projected FCF is $-0.86 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vitalist (VTLSF) Overvalued in 2026?

Based on GuruFocus' analysis, Vitalist stock appears to be overvalued. The current stock price of $0.43 is trading 102.5% above its estimated GF Value™ of $0.21. GuruFocus considers Vitalist to be Significantly Overvalued.

Key valuation signals for VTLSF:

  • Intrinsic Value: Projected FCF: $-0.86
  • GF Value™: $0.21 vs. price of $0.43 (102.5% above fair value)
  • GF Score™: 12/100 with 5 warning signs

No single metric tells the full story. See the VTLSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vitalist Business Description

Other Exchanges VITA:Canada
Address 222, 3rd Avenue SW, 2100 Livingston Place, Calgary, AB, CAN, T2P 0B4
Vitalist Inc is a technology provider that helps brands build products. The brands of the company create seamlessly connected devices and applications that adapt to each user.
12GF Score

Get the complete analysis for VTLSF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.43
Price
$0.21
GF Value