Sfinks Polska (WAR:SFS) Intrinsic Value: Projected FCF: zł-0.06 (As of Sep. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:SFS Sfinks Polska SA WAR:SFS
32 GF Score
Price zł0.42
GF Value zł0.28
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Sfinks Polska Intrinsic Value: Projected FCF?

Sfinks Polska WAR:SFS +1.46% 32 Intrinsic Value: Projected FCF is zł-0.06 as of Sep. 22, 2026. GuruFocus rates WAR:SFS with a GF Score™ of 32/100 and a GF Value™ of zł0.28 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 239 Restaurants companies, Sfinks Polska ranks worse than 418409.62% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-22), Sfinks Polska's Intrinsic Value: Projected FCF is zł-0.06. The stock price of Sfinks Polska is zł0.416. Therefore, Sfinks Polska's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Sfinks Polska's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Sfinks Polska was 10.48. The lowest was 0.20. And the median was 0.49.

WAR:SFS's Price-to-Projected-FCF is not ranked *
in the Restaurants industry.
Industry Median: 1.05
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Sfinks Polska  (WAR:SFS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Sfinks Polska's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.416/-1.0437392733231
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sfinks Polska Intrinsic Value: Projected FCF Related Terms


Sfinks Polska Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Sfinks Polska's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sfinks Polska Intrinsic Value: Projected FCF Chart

Sfinks Polska Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Sfinks Polska Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

WAR:SFS vs MCD, SBUX, CMG: Intrinsic Value: Projected FCF Comparison

For the Restaurants subindustry, Sfinks Polska's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sfinks Polska Price-to-Projected-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Sfinks Polska's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Sfinks Polska's Price-to-Projected-FCF falls into.


WAR:SFS
32GF Score
Sfinks Polska SA WAR:SFS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sfinks Polska Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Sfinks Polska's Free Cash Flow(6 year avg) = zł6.92.

Sfinks Polska's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*6.91552+-84.351/0.8)/37.941054
=-1.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of zł-0.06 mean?
Sfinks Polska (WAR:SFS) has a Intrinsic Value: Projected FCF of zł-0.06 as of Sep. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Sfinks Polska and its competitors. According to the industry distribution chart, Sfinks Polska ranks #999999 out of 239 companies in the Restaurants industry.
Is Sfinks Polska's Intrinsic Value: Projected FCF too high?
Sfinks Polska's current Intrinsic Value: Projected FCF is zł-0.06. Based on the distribution chart, Sfinks Polska ranks #999999 out of 239 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, Sfinks Polska has a GF Score™ of 32/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sfinks Polska's Intrinsic Value: Projected FCF compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Sfinks Polska ranks #999999 out of 239 companies for Intrinsic Value: Projected FCF. This places Sfinks Polska in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.05. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Restaurants company?
The median Intrinsic Value: Projected FCF among Restaurants companies is 1.05, based on 239 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Sfinks Polska and its competitors. For the Restaurants industry, the median Intrinsic Value: Projected FCF is 1.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sfinks Polska's current Intrinsic Value: Projected FCF is zł-0.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sfinks Polska stock overvalued right now?
Based on GuruFocus' analysis, Sfinks Polska (WAR:SFS) is currently considered Significantly Overvalued. The stock's GF Value™ is zł0.28, compared to a current price of zł0.42 — trading 48.6% above its estimated fair value. The current Intrinsic Value: Projected FCF is zł-0.06. Sfinks Polska's overall GF Score™ is 32/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Sfinks Polska (WAR:SFS), the current Intrinsic Value: Projected FCF is zł-0.06 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sfinks Polska (WAR:SFS) Overvalued in 2026?

Based on GuruFocus' analysis, Sfinks Polska stock appears to be overvalued. The current stock price of zł0.42 is trading 48.6% above its estimated GF Value™ of zł0.28. GuruFocus considers Sfinks Polska to be Significantly Overvalued.

Key valuation signals for WAR:SFS:

  • Intrinsic Value: Projected FCF: zł-0.06
  • GF Value™: zł0.28 vs. price of zł0.42 (48.6% above fair value)
  • GF Score™: 32/100 with 7 warning signs

No single metric tells the full story. See the WAR:SFS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sfinks Polska Business Description

Address ul. M?odych Wilcz?t 36, Zalesie Górne, Warsaw, POL, 05540
Sfinks Polska SA is engaged in the business of restaurants in Poland. It is also engaged in the casual drinking sector. The company brands include Sphinx; Chlopskie Jadlo; and WOOK.
32GF Score

Get the complete analysis for WAR:SFS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł0.42
Price
zł0.28
GF Value